[KLK] QoQ Quarter Result on 31-Dec-2000 [#1]

Stock
[KLK] KUALA LUMPUR KEPONG BHD
Announcement Date
21-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Dec-2000 [#1]
Profit Trend
QoQ- 23.09%
YoY- -22.93%
Quarter Report
Latest QR
Upcoming QR
KLK's Result
KLK's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 519,882 458,387 477,854 585,491 552,062 491,216 509,909 1.29%
PBT 38,548 18,614 -22,508 71,905 77,097 38,484 74,436 -35.48%
Tax -21,036 -4,118 22,508 -14,792 -30,698 -11,197 -20,349 2.23%
NP 17,512 14,496 0 57,113 46,399 27,287 54,087 -52.81%
-
NP to SH 17,512 14,496 -27,921 57,113 46,399 27,287 54,087 -52.81%
-
Tax Rate 54.57% 22.12% - 20.57% 39.82% 29.10% 27.34% -
Total Cost 502,370 443,891 477,854 528,378 505,663 463,929 455,822 6.69%
-
Net Worth 3,190,445 3,169,223 3,168,642 3,260,555 3,218,797 3,261,649 3,286,388 -1.95%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 63,808 - 42,627 - 99,477 - 42,588 30.90%
Div Payout % 364.37% - 0.00% - 214.40% - 78.74% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 3,190,445 3,169,223 3,168,642 3,260,555 3,218,797 3,261,649 3,286,388 -1.95%
NOSH 708,987 710,588 710,458 710,360 710,551 710,598 709,803 -0.07%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 3.37% 3.16% 0.00% 9.75% 8.40% 5.55% 10.61% -
ROE 0.55% 0.46% -0.88% 1.75% 1.44% 0.84% 1.65% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 73.33 64.51 67.26 82.42 77.69 69.13 71.84 1.37%
EPS 2.47 2.04 -3.93 8.04 6.53 3.84 7.62 -52.78%
DPS 9.00 0.00 6.00 0.00 14.00 0.00 6.00 31.00%
NAPS 4.50 4.46 4.46 4.59 4.53 4.59 4.63 -1.87%
Adjusted Per Share Value based on latest NOSH - 710,360
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 47.31 41.71 43.48 53.28 50.23 44.70 46.40 1.30%
EPS 1.59 1.32 -2.54 5.20 4.22 2.48 4.92 -52.87%
DPS 5.81 0.00 3.88 0.00 9.05 0.00 3.88 30.85%
NAPS 2.9031 2.8838 2.8832 2.9669 2.9289 2.9679 2.9904 -1.95%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 5.00 4.84 4.80 4.54 5.30 5.50 5.00 -
P/RPS 6.82 7.50 7.14 5.51 6.82 7.96 6.96 -1.34%
P/EPS 202.43 237.25 -122.14 56.47 81.16 143.23 65.62 111.76%
EY 0.49 0.42 -0.82 1.77 1.23 0.70 1.52 -52.95%
DY 1.80 0.00 1.25 0.00 2.64 0.00 1.20 31.00%
P/NAPS 1.11 1.09 1.08 0.99 1.17 1.20 1.08 1.84%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 22/08/01 23/05/01 21/02/01 28/11/00 29/08/00 26/05/00 -
Price 5.15 5.30 4.62 4.50 4.56 5.30 5.20 -
P/RPS 7.02 8.22 6.87 5.46 5.87 7.67 7.24 -2.03%
P/EPS 208.50 259.80 -117.56 55.97 69.83 138.02 68.24 110.41%
EY 0.48 0.38 -0.85 1.79 1.43 0.72 1.47 -52.54%
DY 1.75 0.00 1.30 0.00 3.07 0.00 1.15 32.26%
P/NAPS 1.14 1.19 1.04 0.98 1.01 1.15 1.12 1.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment