[ABMB] QoQ Quarter Result on 30-Sep-2024 [#2]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 7.51%
YoY- 2.47%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 605,648 539,775 516,169 509,918 528,100 466,263 468,609 18.59%
PBT 237,547 234,545 230,844 237,469 241,663 201,346 169,038 25.38%
Tax -47,638 -57,894 -53,102 -60,605 -56,334 -50,806 -38,872 14.47%
NP 189,909 176,651 177,742 176,864 185,329 150,540 130,166 28.54%
-
NP to SH 189,909 176,651 177,742 176,864 185,329 150,540 130,166 28.54%
-
Tax Rate 20.05% 24.68% 23.00% 25.52% 23.31% 25.23% 23.00% -
Total Cost 415,739 363,124 338,427 333,054 342,771 315,723 338,443 14.65%
-
Net Worth 7,413,725 7,167,730 7,167,730 6,981,958 6,920,033 6,749,742 6,749,742 6.43%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 147,036 - 177,258 - 167,969 - 154,810 -3.36%
Div Payout % 77.42% - 99.73% - 90.63% - 118.93% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 7,413,725 7,167,730 7,167,730 6,981,958 6,920,033 6,749,742 6,749,742 6.43%
NOSH 1,547,750 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 -0.01%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 31.36% 32.73% 34.43% 34.68% 35.09% 32.29% 27.78% -
ROE 2.56% 2.46% 2.48% 2.53% 2.68% 2.23% 1.93% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 39.13 34.87 33.34 32.94 34.11 30.12 30.27 18.61%
EPS 12.27 11.41 11.48 11.42 11.97 9.72 8.41 28.54%
DPS 9.50 0.00 11.45 0.00 10.85 0.00 10.00 -3.35%
NAPS 4.79 4.63 4.63 4.51 4.47 4.36 4.36 6.45%
Adjusted Per Share Value based on latest NOSH - 1,547,750
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 39.13 34.87 33.35 32.95 34.12 30.13 30.28 18.58%
EPS 12.27 11.41 11.48 11.43 11.97 9.73 8.41 28.54%
DPS 9.50 0.00 11.45 0.00 10.85 0.00 10.00 -3.35%
NAPS 4.79 4.6311 4.6311 4.511 4.471 4.361 4.361 6.43%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 4.45 3.79 3.69 3.39 3.38 3.33 3.40 -
P/RPS 11.37 10.87 11.07 10.29 9.91 11.06 11.23 0.82%
P/EPS 36.27 33.21 32.14 29.67 28.23 34.24 40.44 -6.97%
EY 2.76 3.01 3.11 3.37 3.54 2.92 2.47 7.65%
DY 2.13 0.00 3.10 0.00 3.21 0.00 2.94 -19.28%
P/NAPS 0.93 0.82 0.80 0.75 0.76 0.76 0.78 12.40%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 29/08/24 30/05/24 27/02/24 30/11/23 29/08/23 30/05/23 -
Price 4.91 4.44 3.87 3.57 3.43 3.49 3.35 -
P/RPS 12.55 12.73 11.61 10.84 10.05 11.59 11.07 8.70%
P/EPS 40.02 38.91 33.71 31.25 28.65 35.89 39.84 0.30%
EY 2.50 2.57 2.97 3.20 3.49 2.79 2.51 -0.26%
DY 1.93 0.00 2.96 0.00 3.16 0.00 2.99 -25.25%
P/NAPS 1.03 0.96 0.84 0.79 0.77 0.80 0.77 21.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment