[ABMB] QoQ Quarter Result on 31-Mar-2023 [#4]

Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- -26.5%
YoY- 26.32%
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 509,918 528,100 466,263 468,609 496,546 480,574 474,073 4.96%
PBT 237,469 241,663 201,346 169,038 238,244 198,457 280,872 -10.56%
Tax -60,605 -56,334 -50,806 -38,872 -61,144 -40,033 -68,716 -8.01%
NP 176,864 185,329 150,540 130,166 177,100 158,424 212,156 -11.39%
-
NP to SH 176,864 185,329 150,540 130,166 177,100 158,424 212,156 -11.39%
-
Tax Rate 25.52% 23.31% 25.23% 23.00% 25.66% 20.17% 24.47% -
Total Cost 333,054 342,771 315,723 338,443 319,446 322,150 261,917 17.32%
-
Net Worth 6,981,958 6,920,033 6,749,742 6,749,742 6,548,488 6,486,564 6,331,753 6.71%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - 167,969 - 154,810 - 185,772 - -
Div Payout % - 90.63% - 118.93% - 117.26% - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 6,981,958 6,920,033 6,749,742 6,749,742 6,548,488 6,486,564 6,331,753 6.71%
NOSH 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 34.68% 35.09% 32.29% 27.78% 35.67% 32.97% 44.75% -
ROE 2.53% 2.68% 2.23% 1.93% 2.70% 2.44% 3.35% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 32.94 34.11 30.12 30.27 32.07 31.04 30.62 4.97%
EPS 11.42 11.97 9.72 8.41 11.44 10.23 13.70 -11.39%
DPS 0.00 10.85 0.00 10.00 0.00 12.00 0.00 -
NAPS 4.51 4.47 4.36 4.36 4.23 4.19 4.09 6.71%
Adjusted Per Share Value based on latest NOSH - 1,548,106
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 32.94 34.11 30.12 30.27 32.07 31.04 30.62 4.97%
EPS 11.42 11.97 9.72 8.41 11.44 10.23 13.70 -11.39%
DPS 0.00 10.85 0.00 10.00 0.00 12.00 0.00 -
NAPS 4.51 4.47 4.36 4.36 4.23 4.19 4.09 6.71%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 3.39 3.38 3.33 3.40 3.67 3.53 3.18 -
P/RPS 10.29 9.91 11.06 11.23 11.44 11.37 10.38 -0.57%
P/EPS 29.67 28.23 34.24 40.44 32.08 34.49 23.20 17.76%
EY 3.37 3.54 2.92 2.47 3.12 2.90 4.31 -15.08%
DY 0.00 3.21 0.00 2.94 0.00 3.40 0.00 -
P/NAPS 0.75 0.76 0.76 0.78 0.87 0.84 0.78 -2.57%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 30/11/23 29/08/23 30/05/23 28/02/23 29/11/22 30/08/22 -
Price 3.57 3.43 3.49 3.35 3.48 3.79 3.56 -
P/RPS 10.84 10.05 11.59 11.07 10.85 12.21 11.63 -4.56%
P/EPS 31.25 28.65 35.89 39.84 30.42 37.04 25.98 13.06%
EY 3.20 3.49 2.79 2.51 3.29 2.70 3.85 -11.56%
DY 0.00 3.16 0.00 2.99 0.00 3.17 0.00 -
P/NAPS 0.79 0.77 0.80 0.77 0.82 0.90 0.87 -6.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment