[ABMB] QoQ Quarter Result on 31-Mar-2011 [#4]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
25-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- -23.57%
YoY- 9.94%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 310,183 313,171 307,065 270,535 284,978 296,980 276,223 8.01%
PBT 169,579 166,905 174,066 114,362 150,836 137,638 150,277 8.36%
Tax -43,302 -42,578 -44,091 -29,456 -39,523 -35,227 -39,756 5.84%
NP 126,277 124,327 129,975 84,906 111,313 102,411 110,521 9.26%
-
NP to SH 126,146 124,213 129,766 84,934 111,121 102,273 110,736 9.04%
-
Tax Rate 25.54% 25.51% 25.33% 25.76% 26.20% 25.59% 26.46% -
Total Cost 183,906 188,844 177,090 185,629 173,665 194,569 165,702 7.17%
-
Net Worth 3,070,683 3,552,066 3,459,933 3,351,032 3,272,741 3,190,306 3,137,520 -1.42%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 118,221 - 85,355 - 56,321 - 50,754 75.44%
Div Payout % 93.72% - 65.78% - 50.68% - 45.83% -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 3,070,683 3,552,066 3,459,933 3,351,032 3,272,741 3,190,306 3,137,520 -1.42%
NOSH 1,535,341 1,531,063 1,524,200 1,544,254 1,522,205 1,526,462 1,538,000 -0.11%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 40.71% 39.70% 42.33% 31.38% 39.06% 34.48% 40.01% -
ROE 4.11% 3.50% 3.75% 2.53% 3.40% 3.21% 3.53% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 20.20 20.45 20.15 17.52 18.72 19.46 17.96 8.12%
EPS 8.30 8.10 8.50 5.50 7.30 6.70 7.20 9.91%
DPS 7.70 0.00 5.60 0.00 3.70 0.00 3.30 75.64%
NAPS 2.00 2.32 2.27 2.17 2.15 2.09 2.04 -1.30%
Adjusted Per Share Value based on latest NOSH - 1,544,254
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 20.04 20.23 19.83 17.48 18.41 19.18 17.84 8.03%
EPS 8.15 8.02 8.38 5.49 7.18 6.61 7.15 9.09%
DPS 7.64 0.00 5.51 0.00 3.64 0.00 3.28 75.44%
NAPS 1.9835 2.2945 2.2349 2.1646 2.114 2.0608 2.0267 -1.42%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 3.95 3.30 3.18 3.17 3.04 3.09 2.95 -
P/RPS 19.55 16.13 15.78 18.09 16.24 15.88 16.43 12.25%
P/EPS 48.08 40.68 37.35 57.64 41.64 46.12 40.97 11.22%
EY 2.08 2.46 2.68 1.74 2.40 2.17 2.44 -10.06%
DY 1.95 0.00 1.76 0.00 1.22 0.00 1.12 44.57%
P/NAPS 1.98 1.42 1.40 1.46 1.41 1.48 1.45 23.01%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 21/02/12 16/11/11 16/08/11 25/05/11 21/02/11 22/11/10 20/08/10 -
Price 3.75 3.50 3.42 3.05 3.10 3.17 3.05 -
P/RPS 18.56 17.11 16.98 17.41 16.56 16.29 16.98 6.09%
P/EPS 45.64 43.14 40.17 55.45 42.47 47.31 42.36 5.08%
EY 2.19 2.32 2.49 1.80 2.35 2.11 2.36 -4.84%
DY 2.05 0.00 1.64 0.00 1.19 0.00 1.08 53.12%
P/NAPS 1.88 1.51 1.51 1.41 1.44 1.52 1.50 16.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment