[ABMB] QoQ Cumulative Quarter Result on 31-Mar-2023 [#4]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 23.77%
YoY- 18.34%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 1,504,281 994,363 466,263 1,919,802 1,451,193 954,647 474,073 115.48%
PBT 680,478 443,009 201,346 886,611 717,573 479,329 280,872 80.09%
Tax -167,745 -107,140 -50,806 -208,765 -169,893 -108,749 -68,716 81.00%
NP 512,733 335,869 150,540 677,846 547,680 370,580 212,156 79.80%
-
NP to SH 512,733 335,869 150,540 677,846 547,680 370,580 212,156 79.80%
-
Tax Rate 24.65% 24.18% 25.23% 23.55% 23.68% 22.69% 24.47% -
Total Cost 991,548 658,494 315,723 1,241,956 903,513 584,067 261,917 142.31%
-
Net Worth 6,981,958 6,920,033 6,749,742 6,749,742 6,548,488 6,486,564 6,331,753 6.71%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - 167,969 - 340,583 - 185,772 - -
Div Payout % - 50.01% - 50.24% - 50.13% - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 6,981,958 6,920,033 6,749,742 6,749,742 6,548,488 6,486,564 6,331,753 6.71%
NOSH 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 34.08% 33.78% 32.29% 35.31% 37.74% 38.82% 44.75% -
ROE 7.34% 4.85% 2.23% 10.04% 8.36% 5.71% 3.35% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 97.17 64.23 30.12 124.01 93.74 61.67 30.62 115.49%
EPS 33.12 21.70 9.72 43.79 35.38 23.94 13.70 79.83%
DPS 0.00 10.85 0.00 22.00 0.00 12.00 0.00 -
NAPS 4.51 4.47 4.36 4.36 4.23 4.19 4.09 6.71%
Adjusted Per Share Value based on latest NOSH - 1,548,106
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 97.19 64.25 30.13 124.04 93.76 61.68 30.63 115.47%
EPS 33.13 21.70 9.73 43.80 35.39 23.94 13.71 79.78%
DPS 0.00 10.85 0.00 22.01 0.00 12.00 0.00 -
NAPS 4.511 4.471 4.361 4.361 4.231 4.191 4.0909 6.71%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 3.39 3.38 3.33 3.40 3.67 3.53 3.18 -
P/RPS 3.49 5.26 11.06 2.74 3.92 5.72 10.38 -51.55%
P/EPS 10.24 15.58 34.24 7.77 10.37 14.75 23.20 -41.94%
EY 9.77 6.42 2.92 12.88 9.64 6.78 4.31 72.30%
DY 0.00 3.21 0.00 6.47 0.00 3.40 0.00 -
P/NAPS 0.75 0.76 0.76 0.78 0.87 0.84 0.78 -2.57%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 30/11/23 29/08/23 30/05/23 28/02/23 29/11/22 30/08/22 -
Price 3.57 3.43 3.49 3.35 3.48 3.79 3.56 -
P/RPS 3.67 5.34 11.59 2.70 3.71 6.15 11.63 -53.55%
P/EPS 10.78 15.81 35.89 7.65 9.84 15.83 25.98 -44.27%
EY 9.28 6.33 2.79 13.07 10.17 6.32 3.85 79.48%
DY 0.00 3.16 0.00 6.57 0.00 3.17 0.00 -
P/NAPS 0.79 0.77 0.80 0.77 0.82 0.90 0.87 -6.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment