[RVIEW] QoQ Quarter Result on 31-Dec-2010 [#4]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -7.98%
YoY- 59.57%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 6,851 7,255 6,939 6,758 7,160 5,646 4,344 35.45%
PBT 5,640 6,679 6,586 5,750 6,745 3,663 1,723 120.30%
Tax -1,146 -1,162 -1,352 -824 -1,392 -1,005 -737 34.18%
NP 4,494 5,517 5,234 4,926 5,353 2,658 986 174.64%
-
NP to SH 4,494 5,517 5,234 4,926 5,353 2,658 986 174.64%
-
Tax Rate 20.32% 17.40% 20.53% 14.33% 20.64% 27.44% 42.77% -
Total Cost 2,357 1,738 1,705 1,832 1,807 2,988 3,358 -21.00%
-
Net Worth 178,333 173,743 172,520 167,224 168,051 162,721 164,117 5.68%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - 3,889 - 5,833 - 3,889 - -
Div Payout % - 70.51% - 118.42% - 146.34% - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 178,333 173,743 172,520 167,224 168,051 162,721 164,117 5.68%
NOSH 64,848 64,829 64,857 64,815 64,884 64,829 64,868 -0.02%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 65.60% 76.04% 75.43% 72.89% 74.76% 47.08% 22.70% -
ROE 2.52% 3.18% 3.03% 2.95% 3.19% 1.63% 0.60% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 10.56 11.19 10.70 10.43 11.03 8.71 6.70 35.39%
EPS 6.93 8.51 8.07 7.60 8.25 4.10 1.52 174.70%
DPS 0.00 6.00 0.00 9.00 0.00 6.00 0.00 -
NAPS 2.75 2.68 2.66 2.58 2.59 2.51 2.53 5.71%
Adjusted Per Share Value based on latest NOSH - 64,815
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 10.56 11.19 10.70 10.42 11.04 8.70 6.70 35.39%
EPS 6.93 8.51 8.07 7.59 8.25 4.10 1.52 174.70%
DPS 0.00 6.00 0.00 8.99 0.00 6.00 0.00 -
NAPS 2.7495 2.6787 2.6599 2.5782 2.5909 2.5088 2.5303 5.68%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 2.80 3.00 3.00 3.12 2.88 2.56 2.52 -
P/RPS 26.50 26.81 28.04 29.92 26.10 29.39 37.63 -20.82%
P/EPS 40.40 35.25 37.17 41.05 34.91 62.44 165.79 -60.95%
EY 2.48 2.84 2.69 2.44 2.86 1.60 0.60 157.33%
DY 0.00 2.00 0.00 2.88 0.00 2.34 0.00 -
P/NAPS 1.02 1.12 1.13 1.21 1.11 1.02 1.00 1.32%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 28/10/11 29/07/11 22/04/11 25/02/11 29/10/10 30/07/10 28/04/10 -
Price 2.87 2.96 2.88 3.02 3.20 2.65 2.60 -
P/RPS 27.17 26.45 26.92 28.96 29.00 30.43 38.83 -21.16%
P/EPS 41.41 34.78 35.69 39.74 38.79 64.63 171.05 -61.12%
EY 2.41 2.88 2.80 2.52 2.58 1.55 0.58 158.23%
DY 0.00 2.03 0.00 2.98 0.00 2.26 0.00 -
P/NAPS 1.04 1.10 1.08 1.17 1.24 1.06 1.03 0.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment