[RVIEW] YoY Quarter Result on 31-Dec-2010 [#4]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -7.98%
YoY- 59.57%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Quarter Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 9,110 5,075 6,638 6,758 5,242 4,078 7,423 3.46%
PBT 8,537 8,038 4,070 5,750 3,450 -577 4,853 9.86%
Tax -2,198 -581 -995 -824 -363 -944 -1,765 3.72%
NP 6,339 7,457 3,075 4,926 3,087 -1,521 3,088 12.72%
-
NP to SH 4,675 7,457 3,075 4,926 3,087 -1,521 3,088 7.14%
-
Tax Rate 25.75% 7.23% 24.45% 14.33% 10.52% - 36.37% -
Total Cost 2,771 -2,382 3,563 1,832 2,155 5,599 4,335 -7.18%
-
Net Worth 295,718 307,391 173,720 167,224 129,638 18,252,001 129,741 14.70%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - 9,727 6,482 5,833 5,833 675,324 5,682 -
Div Payout % - 130.45% 210.80% 118.42% 188.98% 0.00% 184.02% -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 295,718 307,391 173,720 167,224 129,638 18,252,001 129,741 14.70%
NOSH 64,850 64,850 64,821 64,815 64,819 7,605,000 64,870 -0.00%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin 69.58% 146.94% 46.32% 72.89% 58.89% -37.30% 41.60% -
ROE 1.58% 2.43% 1.77% 2.95% 2.38% -0.01% 2.38% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 14.05 7.83 10.24 10.43 8.09 0.05 11.44 3.48%
EPS 7.21 11.50 4.74 7.60 4.76 -0.02 0.05 128.82%
DPS 0.00 15.00 10.00 9.00 9.00 8.88 8.76 -
NAPS 4.56 4.74 2.68 2.58 2.00 2.40 2.00 14.71%
Adjusted Per Share Value based on latest NOSH - 64,815
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 14.05 7.82 10.23 10.42 8.08 6.29 11.44 3.48%
EPS 7.21 11.50 4.74 7.59 4.76 -2.35 4.76 7.15%
DPS 0.00 15.00 9.99 8.99 8.99 1,041.18 8.76 -
NAPS 4.5593 4.7392 2.6783 2.5782 1.9987 281.4013 2.0003 14.70%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 4.26 3.10 3.00 3.12 2.38 1.61 2.29 -
P/RPS 30.33 39.61 29.30 29.92 29.43 3,002.46 20.01 7.17%
P/EPS 59.09 26.96 63.24 41.05 49.97 -8,050.00 48.11 3.48%
EY 1.69 3.71 1.58 2.44 2.00 -0.01 2.08 -3.39%
DY 0.00 4.84 3.33 2.88 3.78 5.52 3.83 -
P/NAPS 0.93 0.65 1.12 1.21 1.19 0.67 1.15 -3.47%
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 27/02/14 25/02/13 24/02/12 25/02/11 23/02/10 27/02/09 26/02/08 -
Price 4.20 3.10 3.06 3.02 2.40 1.80 2.50 -
P/RPS 29.90 39.61 29.88 28.96 29.68 3,356.79 21.85 5.36%
P/EPS 58.26 26.96 64.50 39.74 50.39 -9,000.00 52.52 1.74%
EY 1.72 3.71 1.55 2.52 1.98 -0.01 1.90 -1.64%
DY 0.00 4.84 3.27 2.98 3.75 4.93 3.50 -
P/NAPS 0.92 0.65 1.14 1.17 1.20 0.75 1.25 -4.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment