[YTLLAND] QoQ Quarter Result on 30-Sep-2015 [#1]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- 54.29%
YoY- 355.3%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 69,732 53,512 50,839 29,557 29,169 21,805 20,141 129.03%
PBT 12,552 -1,987 8,981 18,592 16,603 11,080 3,703 125.82%
Tax -2,087 -3,596 -3,801 -1,337 -5,147 -3,976 -1,839 8.80%
NP 10,465 -5,583 5,180 17,255 11,456 7,104 1,864 216.21%
-
NP to SH 7,247 -8,108 988 16,268 10,544 5,185 1,367 204.34%
-
Tax Rate 16.63% - 42.32% 7.19% 31.00% 35.88% 49.66% -
Total Cost 59,267 59,095 45,659 12,302 17,713 14,701 18,277 119.23%
-
Net Worth 1,280,585 2,358,690 513,759 1,353,917 980,784 1,020,539 542,390 77.40%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 1,280,585 2,358,690 513,759 1,353,917 980,784 1,020,539 542,390 77.40%
NOSH 1,016,338 1,842,727 395,200 1,049,548 980,784 823,015 440,967 74.57%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 15.01% -10.43% 10.19% 58.38% 39.27% 32.58% 9.25% -
ROE 0.57% -0.34% 0.19% 1.20% 1.08% 0.51% 0.25% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 6.86 2.90 12.86 2.82 2.97 2.65 4.57 31.13%
EPS 0.71 -0.44 0.25 1.55 1.07 0.63 0.31 73.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.28 1.30 1.29 1.00 1.24 1.23 1.62%
Adjusted Per Share Value based on latest NOSH - 1,049,548
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 8.26 6.34 6.02 3.50 3.45 2.58 2.39 128.76%
EPS 0.86 -0.96 0.12 1.93 1.25 0.61 0.16 207.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5167 2.7935 0.6085 1.6035 1.1616 1.2087 0.6424 77.40%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.60 0.64 0.695 0.66 0.74 0.78 0.785 -
P/RPS 8.74 22.04 5.40 23.44 24.88 29.44 17.19 -36.32%
P/EPS 84.15 -145.45 278.00 42.58 68.83 123.81 253.23 -52.05%
EY 1.19 -0.69 0.36 2.35 1.45 0.81 0.39 110.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.50 0.53 0.51 0.74 0.63 0.64 -17.46%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 25/08/16 26/05/16 25/02/16 26/11/15 20/08/15 21/05/15 12/02/15 -
Price 0.58 0.615 0.625 0.69 0.645 0.79 0.81 -
P/RPS 8.45 21.18 4.86 24.50 21.69 29.82 17.73 -39.01%
P/EPS 81.34 -139.77 250.00 44.52 60.00 125.40 261.29 -54.10%
EY 1.23 -0.72 0.40 2.25 1.67 0.80 0.38 118.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.48 0.48 0.53 0.65 0.64 0.66 -21.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment