[UMCCA] QoQ Quarter Result on 30-Apr-2006 [#4]

Stock
[UMCCA] UNITED MALACCA BHD
Announcement Date
27-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2006
Quarter
30-Apr-2006 [#4]
Profit Trend
QoQ- 55.54%
YoY- -56.63%
Quarter Report
Latest QR
Upcoming QR
UMCCA's Result
UMCCA's Financial Summary
View:
Show?
Quarter Result
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Revenue 38,655 34,718 25,932 23,945 26,810 35,035 28,218 23.27%
PBT 23,549 15,335 8,371 6,762 4,649 10,878 7,130 121.29%
Tax -3,468 -2,867 -1,788 -965 -922 -1,879 -1,557 70.30%
NP 20,081 12,468 6,583 5,797 3,727 8,999 5,573 134.48%
-
NP to SH 20,081 12,468 6,583 5,797 3,727 8,999 5,573 134.48%
-
Tax Rate 14.73% 18.70% 21.36% 14.27% 19.83% 17.27% 21.84% -
Total Cost 18,574 22,250 19,349 18,148 23,083 26,036 22,645 -12.34%
-
Net Worth 581,397 567,092 563,107 557,420 552,369 533,050 531,867 6.09%
Dividend
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Div - 8,043 - 10,719 - 6,696 - -
Div Payout % - 64.52% - 184.92% - 74.42% - -
Equity
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Net Worth 581,397 567,092 563,107 557,420 552,369 533,050 531,867 6.09%
NOSH 133,962 134,064 134,073 133,995 134,070 133,932 133,971 -0.00%
Ratio Analysis
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
NP Margin 51.95% 35.91% 25.39% 24.21% 13.90% 25.69% 19.75% -
ROE 3.45% 2.20% 1.17% 1.04% 0.67% 1.69% 1.05% -
Per Share
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 28.86 25.90 19.34 17.87 20.00 26.16 21.06 23.30%
EPS 14.99 9.30 4.91 4.33 2.78 6.72 4.16 134.49%
DPS 0.00 6.00 0.00 8.00 0.00 5.00 0.00 -
NAPS 4.34 4.23 4.20 4.16 4.12 3.98 3.97 6.10%
Adjusted Per Share Value based on latest NOSH - 133,995
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 18.43 16.55 12.36 11.41 12.78 16.70 13.45 23.29%
EPS 9.57 5.94 3.14 2.76 1.78 4.29 2.66 134.24%
DPS 0.00 3.83 0.00 5.11 0.00 3.19 0.00 -
NAPS 2.7716 2.7034 2.6844 2.6573 2.6332 2.5411 2.5355 6.09%
Price Multiplier on Financial Quarter End Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 31/01/07 31/10/06 31/07/06 28/04/06 31/01/06 31/10/05 29/07/05 -
Price 4.62 4.48 4.40 4.78 4.38 3.90 3.68 -
P/RPS 16.01 17.30 22.75 26.75 21.90 14.91 17.47 -5.63%
P/EPS 30.82 48.17 89.61 110.49 157.56 58.04 88.47 -50.39%
EY 3.24 2.08 1.12 0.91 0.63 1.72 1.13 101.43%
DY 0.00 1.34 0.00 1.67 0.00 1.28 0.00 -
P/NAPS 1.06 1.06 1.05 1.15 1.06 0.98 0.93 9.08%
Price Multiplier on Announcement Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 26/03/07 20/12/06 22/09/06 27/06/06 29/03/06 21/12/05 21/09/05 -
Price 4.86 4.42 4.54 4.26 4.32 3.96 3.74 -
P/RPS 16.84 17.07 23.47 23.84 21.60 15.14 17.76 -3.47%
P/EPS 32.42 47.53 92.46 98.47 155.40 58.94 89.91 -49.24%
EY 3.08 2.10 1.08 1.02 0.64 1.70 1.11 97.09%
DY 0.00 1.36 0.00 1.88 0.00 1.26 0.00 -
P/NAPS 1.12 1.04 1.08 1.02 1.05 0.99 0.94 12.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment