[UMCCA] YoY Quarter Result on 31-Jul-2006 [#1]

Stock
[UMCCA] UNITED MALACCA BHD
Announcement Date
22-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
31-Jul-2006 [#1]
Profit Trend
QoQ- 13.56%
YoY- 18.12%
Quarter Report
Latest QR
Upcoming QR
UMCCA's Result
UMCCA's Financial Summary
View:
Show?
Quarter Result
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Revenue 41,991 70,627 46,613 25,932 28,218 23,039 7,159 34.25%
PBT 17,729 35,857 22,225 8,371 7,130 8,274 9,114 11.71%
Tax -3,888 -8,362 -5,130 -1,788 -1,557 -1,934 -2,463 7.89%
NP 13,841 27,495 17,095 6,583 5,573 6,340 6,651 12.97%
-
NP to SH 13,841 27,495 17,095 6,583 5,573 6,340 6,651 12.97%
-
Tax Rate 21.93% 23.32% 23.08% 21.36% 21.84% 23.37% 27.02% -
Total Cost 28,150 43,132 29,518 19,349 22,645 16,699 508 95.13%
-
Net Worth 893,487 891,041 612,258 563,107 531,867 512,025 517,300 9.52%
Dividend
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Net Worth 893,487 891,041 612,258 563,107 531,867 512,025 517,300 9.52%
NOSH 133,956 133,991 133,973 134,073 133,971 134,038 131,964 0.24%
Ratio Analysis
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
NP Margin 32.96% 38.93% 36.67% 25.39% 19.75% 27.52% 92.90% -
ROE 1.55% 3.09% 2.79% 1.17% 1.05% 1.24% 1.29% -
Per Share
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 31.35 52.71 34.79 19.34 21.06 17.19 5.42 33.94%
EPS 10.33 20.52 12.76 4.91 4.16 4.73 5.04 12.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.67 6.65 4.57 4.20 3.97 3.82 3.92 9.25%
Adjusted Per Share Value based on latest NOSH - 134,073
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 20.02 33.67 22.22 12.36 13.45 10.98 3.41 34.27%
EPS 6.60 13.11 8.15 3.14 2.66 3.02 3.17 12.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.2594 4.2477 2.9187 2.6844 2.5355 2.4409 2.466 9.52%
Price Multiplier on Financial Quarter End Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 -
Price 5.50 7.30 6.00 4.40 3.68 3.52 3.52 -
P/RPS 17.55 13.85 17.24 22.75 17.47 20.48 64.89 -19.56%
P/EPS 53.23 35.58 47.02 89.61 88.47 74.42 69.84 -4.42%
EY 1.88 2.81 2.13 1.12 1.13 1.34 1.43 4.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.10 1.31 1.05 0.93 0.92 0.90 -1.53%
Price Multiplier on Announcement Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 15/09/09 10/09/08 11/09/07 22/09/06 21/09/05 22/09/04 18/09/03 -
Price 5.34 4.13 5.90 4.54 3.74 3.62 3.54 -
P/RPS 17.04 7.84 16.96 23.47 17.76 21.06 65.25 -20.03%
P/EPS 51.68 20.13 46.24 92.46 89.91 76.53 70.24 -4.98%
EY 1.93 4.97 2.16 1.08 1.11 1.31 1.42 5.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.62 1.29 1.08 0.94 0.95 0.90 -1.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment