[UMCCA] QoQ Quarter Result on 30-Apr-2008 [#4]

Stock
[UMCCA] UNITED MALACCA BHD
Announcement Date
25-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
30-Apr-2008 [#4]
Profit Trend
QoQ- -37.94%
YoY- 55.16%
Quarter Report
Latest QR
Upcoming QR
UMCCA's Result
UMCCA's Financial Summary
View:
Show?
Quarter Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 32,352 54,073 70,627 59,717 50,727 65,129 46,613 -21.52%
PBT 12,057 25,297 35,857 25,564 36,619 33,703 22,225 -33.35%
Tax -2,472 -6,257 -8,362 -5,749 -4,689 -5,966 -5,130 -38.39%
NP 9,585 19,040 27,495 19,815 31,930 27,737 17,095 -31.88%
-
NP to SH 9,585 19,040 27,495 19,815 31,930 27,737 17,095 -31.88%
-
Tax Rate 20.50% 24.73% 23.32% 22.49% 12.80% 17.70% 23.08% -
Total Cost 22,767 35,033 43,132 39,902 18,797 37,392 29,518 -15.83%
-
Net Worth 864,660 864,236 891,041 862,803 637,796 616,377 612,258 25.74%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div - 13,399 - 60,289 - 13,399 - -
Div Payout % - 70.37% - 304.26% - 48.31% - -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 864,660 864,236 891,041 862,803 637,796 616,377 612,258 25.74%
NOSH 134,055 133,990 133,991 133,975 133,990 133,995 133,973 0.04%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin 29.63% 35.21% 38.93% 33.18% 62.94% 42.59% 36.67% -
ROE 1.11% 2.20% 3.09% 2.30% 5.01% 4.50% 2.79% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 24.13 40.36 52.71 44.57 37.86 48.61 34.79 -21.55%
EPS 7.15 14.21 20.52 14.79 23.83 20.70 12.76 -31.91%
DPS 0.00 10.00 0.00 45.00 0.00 10.00 0.00 -
NAPS 6.45 6.45 6.65 6.44 4.76 4.60 4.57 25.69%
Adjusted Per Share Value based on latest NOSH - 133,975
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 15.42 25.78 33.67 28.47 24.18 31.05 22.22 -21.52%
EPS 4.57 9.08 13.11 9.45 15.22 13.22 8.15 -31.88%
DPS 0.00 6.39 0.00 28.74 0.00 6.39 0.00 -
NAPS 4.122 4.1199 4.2477 4.1131 3.0405 2.9384 2.9187 25.74%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 3.80 3.40 7.30 5.20 5.20 6.75 6.00 -
P/RPS 15.75 8.43 13.85 11.67 13.74 13.89 17.24 -5.82%
P/EPS 53.15 23.93 35.58 35.16 21.82 32.61 47.02 8.47%
EY 1.88 4.18 2.81 2.84 4.58 3.07 2.13 -7.95%
DY 0.00 2.94 0.00 8.65 0.00 1.48 0.00 -
P/NAPS 0.59 0.53 1.10 0.81 1.09 1.47 1.31 -41.10%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 24/03/09 16/12/08 10/09/08 25/06/08 26/03/08 17/12/07 11/09/07 -
Price 3.90 3.80 4.13 5.33 4.90 7.00 5.90 -
P/RPS 16.16 9.42 7.84 11.96 12.94 14.40 16.96 -3.15%
P/EPS 54.55 26.74 20.13 36.04 20.56 33.82 46.24 11.59%
EY 1.83 3.74 4.97 2.77 4.86 2.96 2.16 -10.41%
DY 0.00 2.63 0.00 8.44 0.00 1.43 0.00 -
P/NAPS 0.60 0.59 0.62 0.83 1.03 1.52 1.29 -39.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment