[UMCCA] QoQ Quarter Result on 31-Oct-2021 [#2]

Stock
[UMCCA] UNITED MALACCA BHD
Announcement Date
17-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2022
Quarter
31-Oct-2021 [#2]
Profit Trend
QoQ- 73.16%
YoY- 385.62%
Quarter Report
Latest QR
Upcoming QR
UMCCA's Result
UMCCA's Financial Summary
View:
Show?
Quarter Result
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Revenue 167,440 147,451 147,789 143,854 114,868 106,357 106,977 34.91%
PBT 31,789 26,894 39,400 48,343 27,254 -4,556 17,794 47.38%
Tax -8,286 -9,341 -9,216 -11,772 -5,973 -8,428 -3,523 77.13%
NP 23,503 17,553 30,184 36,571 21,281 -12,984 14,271 39.58%
-
NP to SH 24,303 18,718 30,239 36,096 20,845 -11,527 13,726 46.50%
-
Tax Rate 26.07% 34.73% 23.39% 24.35% 21.92% - 19.80% -
Total Cost 143,937 129,898 117,605 107,283 93,587 119,341 92,706 34.19%
-
Net Worth 1,405,453 1,399,160 1,376,085 1,357,206 1,319,448 1,308,959 1,323,643 4.09%
Dividend
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Div - 20,976 - 10,488 - 14,683 - -
Div Payout % - 112.07% - 29.06% - 0.00% - -
Equity
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Net Worth 1,405,453 1,399,160 1,376,085 1,357,206 1,319,448 1,308,959 1,323,643 4.09%
NOSH 209,769 209,769 209,769 209,769 209,769 209,769 209,769 0.00%
Ratio Analysis
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
NP Margin 14.04% 11.90% 20.42% 25.42% 18.53% -12.21% 13.34% -
ROE 1.73% 1.34% 2.20% 2.66% 1.58% -0.88% 1.04% -
Per Share
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 79.82 70.29 70.45 68.58 54.76 50.70 51.00 34.91%
EPS 11.59 8.92 14.42 17.21 9.94 -5.50 6.54 46.59%
DPS 0.00 10.00 0.00 5.00 0.00 7.00 0.00 -
NAPS 6.70 6.67 6.56 6.47 6.29 6.24 6.31 4.09%
Adjusted Per Share Value based on latest NOSH - 209,769
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 79.81 70.29 70.45 68.57 54.75 50.70 50.99 34.91%
EPS 11.58 8.92 14.41 17.21 9.94 -5.49 6.54 46.51%
DPS 0.00 10.00 0.00 5.00 0.00 7.00 0.00 -
NAPS 6.6993 6.6693 6.5594 6.4694 6.2894 6.2394 6.3094 4.08%
Price Multiplier on Financial Quarter End Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 -
Price 5.31 5.68 5.13 5.16 5.08 5.10 5.05 -
P/RPS 6.65 8.08 7.28 7.52 9.28 10.06 9.90 -23.35%
P/EPS 45.83 63.65 35.59 29.99 51.12 -92.81 77.18 -29.41%
EY 2.18 1.57 2.81 3.33 1.96 -1.08 1.30 41.28%
DY 0.00 1.76 0.00 0.97 0.00 1.37 0.00 -
P/NAPS 0.79 0.85 0.78 0.80 0.81 0.82 0.80 -0.83%
Price Multiplier on Announcement Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 21/09/22 28/06/22 23/03/22 17/12/21 23/09/21 24/06/21 16/03/21 -
Price 5.43 5.49 5.42 5.15 5.02 5.18 5.10 -
P/RPS 6.80 7.81 7.69 7.51 9.17 10.22 10.00 -22.72%
P/EPS 46.87 61.53 37.60 29.93 50.52 -94.27 77.94 -28.82%
EY 2.13 1.63 2.66 3.34 1.98 -1.06 1.28 40.55%
DY 0.00 1.82 0.00 0.97 0.00 1.35 0.00 -
P/NAPS 0.81 0.82 0.83 0.80 0.80 0.83 0.81 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment