[UMCCA] YoY Quarter Result on 31-Jan-2021 [#3]

Stock
[UMCCA] UNITED MALACCA BHD
Announcement Date
16-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2021
Quarter
31-Jan-2021 [#3]
Profit Trend
QoQ- 84.66%
YoY- 326.14%
Quarter Report
Latest QR
Upcoming QR
UMCCA's Result
UMCCA's Financial Summary
View:
Show?
Quarter Result
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Revenue 143,692 161,630 147,789 106,977 87,473 53,479 64,190 14.36%
PBT 26,366 14,645 39,400 17,794 4,034 3,295 23,369 2.03%
Tax -7,480 -4,976 -9,216 -3,523 -281 -1,030 -4,511 8.78%
NP 18,886 9,669 30,184 14,271 3,753 2,265 18,858 0.02%
-
NP to SH 18,969 12,712 30,239 13,726 3,221 2,357 20,119 -0.97%
-
Tax Rate 28.37% 33.98% 23.39% 19.80% 6.97% 31.26% 19.30% -
Total Cost 124,806 151,961 117,605 92,706 83,720 51,214 45,332 18.37%
-
Net Worth 1,441,114 1,413,844 1,376,085 1,323,643 1,386,427 1,513,940 1,737,335 -3.06%
Dividend
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Net Worth 1,441,114 1,413,844 1,376,085 1,323,643 1,386,427 1,513,940 1,737,335 -3.06%
NOSH 209,769 209,769 209,769 209,769 209,769 209,681 209,660 0.00%
Ratio Analysis
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
NP Margin 13.14% 5.98% 20.42% 13.34% 4.29% 4.24% 29.38% -
ROE 1.32% 0.90% 2.20% 1.04% 0.23% 0.16% 1.16% -
Per Share
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 68.50 77.05 70.45 51.00 41.70 25.50 30.63 14.34%
EPS 9.04 6.06 14.42 6.54 1.54 1.12 9.60 -0.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.87 6.74 6.56 6.31 6.61 7.22 8.29 -3.08%
Adjusted Per Share Value based on latest NOSH - 209,769
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 68.49 77.04 70.45 50.99 41.70 25.49 30.60 14.36%
EPS 9.04 6.06 14.41 6.54 1.54 1.12 9.59 -0.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.8693 6.7393 6.5594 6.3094 6.6087 7.2165 8.2813 -3.06%
Price Multiplier on Financial Quarter End Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 31/01/24 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 -
Price 4.98 5.48 5.13 5.05 5.25 5.46 6.43 -
P/RPS 7.27 7.11 7.28 9.90 12.59 21.41 20.99 -16.19%
P/EPS 55.07 90.43 35.59 77.18 341.87 485.74 66.98 -3.20%
EY 1.82 1.11 2.81 1.30 0.29 0.21 1.49 3.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.81 0.78 0.80 0.79 0.76 0.78 -1.32%
Price Multiplier on Announcement Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 26/03/24 27/03/23 23/03/22 16/03/21 26/03/20 21/03/19 22/03/18 -
Price 5.00 5.35 5.42 5.10 4.05 5.40 6.30 -
P/RPS 7.30 6.94 7.69 10.00 9.71 21.17 20.57 -15.85%
P/EPS 55.29 88.28 37.60 77.94 263.73 480.40 65.62 -2.81%
EY 1.81 1.13 2.66 1.28 0.38 0.21 1.52 2.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.79 0.83 0.81 0.61 0.75 0.76 -0.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment