[AJI] QoQ Quarter Result on 30-Jun-2001 [#1]

Stock
[AJI] AJINOMOTO (M) BHD
Announcement Date
22-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 204.04%
YoY- -54.35%
Quarter Report
Latest QR
Upcoming QR
AJI's Result
AJI's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 36,922 35,820 36,003 33,903 35,090 33,137 34,973 3.68%
PBT 4,577 3,902 2,381 2,767 1,397 4,665 4,281 4.56%
Tax -1,057 -1,028 -252 -940 -1,397 -1,453 -779 22.58%
NP 3,520 2,874 2,129 1,827 0 3,212 3,502 0.34%
-
NP to SH 3,520 2,874 2,129 1,827 -1,756 3,212 3,502 0.34%
-
Tax Rate 23.09% 26.35% 10.58% 33.97% 100.00% 31.15% 18.20% -
Total Cost 33,402 32,946 33,874 32,076 35,090 29,925 31,471 4.05%
-
Net Worth 117,198 113,500 110,707 108,566 106,657 113,149 109,842 4.42%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 117,198 113,500 110,707 108,566 106,657 113,149 109,842 4.42%
NOSH 40,552 40,535 40,552 40,509 40,554 40,555 40,532 0.03%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 9.53% 8.02% 5.91% 5.39% 0.00% 9.69% 10.01% -
ROE 3.00% 2.53% 1.92% 1.68% -1.65% 2.84% 3.19% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 91.05 88.37 88.78 83.69 86.53 81.71 86.28 3.65%
EPS 8.68 7.09 5.25 4.51 -4.33 7.92 8.64 0.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.89 2.80 2.73 2.68 2.63 2.79 2.71 4.38%
Adjusted Per Share Value based on latest NOSH - 40,509
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 60.73 58.92 59.22 55.76 57.71 54.50 57.52 3.69%
EPS 5.79 4.73 3.50 3.00 -2.89 5.28 5.76 0.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9276 1.8668 1.8209 1.7857 1.7543 1.8611 1.8067 4.41%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 4.68 3.90 3.20 2.92 3.10 3.48 3.14 -
P/RPS 5.14 4.41 3.60 3.49 3.58 4.26 3.64 25.89%
P/EPS 53.92 55.01 60.95 64.75 -71.59 43.94 36.34 30.12%
EY 1.85 1.82 1.64 1.54 -1.40 2.28 2.75 -23.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.39 1.17 1.09 1.18 1.25 1.16 24.96%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 22/05/02 18/02/02 29/10/01 22/08/01 23/05/01 20/02/01 15/11/00 -
Price 4.40 3.60 3.12 3.30 3.02 3.30 4.08 -
P/RPS 4.83 4.07 3.51 3.94 3.49 4.04 4.73 1.40%
P/EPS 50.69 50.78 59.43 73.17 -69.75 41.67 47.22 4.84%
EY 1.97 1.97 1.68 1.37 -1.43 2.40 2.12 -4.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.29 1.14 1.23 1.15 1.18 1.51 0.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment