[AJI] YoY Quarter Result on 31-Mar-2001 [#4]

Announcement Date
23-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -154.67%
YoY- -163.55%
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/12/99 31/12/98 CAGR
Revenue 43,494 38,517 36,922 35,090 34,929 0 -100.00%
PBT 4,247 963 4,577 1,397 1,337 0 -100.00%
Tax -1,155 120 -1,057 -1,397 -830 0 -100.00%
NP 3,092 1,083 3,520 0 507 0 -100.00%
-
NP to SH 3,092 1,083 3,520 -1,756 507 0 -100.00%
-
Tax Rate 27.20% -12.46% 23.09% 100.00% 62.08% - -
Total Cost 40,402 37,434 33,402 35,090 34,422 0 -100.00%
-
Net Worth 121,591 125,944 117,198 106,657 99,534 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/12/99 31/12/98 CAGR
Div 5,471 - - - 4,461 - -100.00%
Div Payout % 176.96% - - - 880.00% - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/12/99 31/12/98 CAGR
Net Worth 121,591 125,944 117,198 106,657 99,534 0 -100.00%
NOSH 60,795 60,842 40,552 40,554 40,560 0 -100.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/12/99 31/12/98 CAGR
NP Margin 7.11% 2.81% 9.53% 0.00% 1.45% 0.00% -
ROE 2.54% 0.86% 3.00% -1.65% 0.51% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/12/99 31/12/98 CAGR
RPS 71.54 63.31 91.05 86.53 86.12 0.00 -100.00%
EPS 5.09 1.78 8.68 -4.33 1.25 0.00 -100.00%
DPS 9.00 0.00 0.00 0.00 11.00 0.00 -100.00%
NAPS 2.00 2.07 2.89 2.63 2.454 2.35 0.17%
Adjusted Per Share Value based on latest NOSH - 40,554
31/03/04 31/03/03 31/03/02 31/03/01 31/12/99 31/12/98 CAGR
RPS 71.54 63.35 60.73 57.71 57.45 0.00 -100.00%
EPS 5.09 1.78 5.79 -2.89 0.83 0.00 -100.00%
DPS 9.00 0.00 0.00 0.00 7.34 0.00 -100.00%
NAPS 1.9999 2.0715 1.9276 1.7543 1.6371 2.35 0.17%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/12/99 31/12/98 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 - - -
Price 2.58 2.70 4.68 3.10 0.00 0.00 -
P/RPS 3.61 4.27 5.14 3.58 0.00 0.00 -100.00%
P/EPS 50.73 151.69 53.92 -71.59 0.00 0.00 -100.00%
EY 1.97 0.66 1.85 -1.40 0.00 0.00 -100.00%
DY 3.49 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.29 1.30 1.62 1.18 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/12/99 31/12/98 CAGR
Date 26/05/04 28/05/03 22/05/02 23/05/01 28/04/00 - -
Price 2.70 2.61 4.40 3.02 3.70 0.00 -
P/RPS 3.77 4.12 4.83 3.49 4.30 0.00 -100.00%
P/EPS 53.09 146.63 50.69 -69.75 296.00 0.00 -100.00%
EY 1.88 0.68 1.97 -1.43 0.34 0.00 -100.00%
DY 3.33 0.00 0.00 0.00 2.97 0.00 -100.00%
P/NAPS 1.35 1.26 1.52 1.15 1.51 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment