[AJI] QoQ Quarter Result on 31-Dec-2000 [#3]

Stock
[AJI] AJINOMOTO (M) BHD
Announcement Date
20-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -8.28%
YoY- 533.53%
Quarter Report
Latest QR
Upcoming QR
AJI's Result
AJI's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 36,003 33,903 35,090 33,137 34,973 35,421 34,470 2.94%
PBT 2,381 2,767 1,397 4,665 4,281 4,252 2,778 -9.76%
Tax -252 -940 -1,397 -1,453 -779 -250 -15 554.82%
NP 2,129 1,827 0 3,212 3,502 4,002 2,763 -15.93%
-
NP to SH 2,129 1,827 -1,756 3,212 3,502 4,002 2,763 -15.93%
-
Tax Rate 10.58% 33.97% 100.00% 31.15% 18.20% 5.88% 0.54% -
Total Cost 33,874 32,076 35,090 29,925 31,471 31,419 31,707 4.50%
-
Net Worth 110,707 108,566 106,657 113,149 109,842 106,233 102,093 5.54%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 110,707 108,566 106,657 113,149 109,842 106,233 102,093 5.54%
NOSH 40,552 40,509 40,554 40,555 40,532 40,547 40,513 0.06%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 5.91% 5.39% 0.00% 9.69% 10.01% 11.30% 8.02% -
ROE 1.92% 1.68% -1.65% 2.84% 3.19% 3.77% 2.71% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 88.78 83.69 86.53 81.71 86.28 87.36 85.08 2.87%
EPS 5.25 4.51 -4.33 7.92 8.64 9.87 6.82 -15.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.73 2.68 2.63 2.79 2.71 2.62 2.52 5.47%
Adjusted Per Share Value based on latest NOSH - 40,555
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 59.22 55.76 57.71 54.50 57.52 58.26 56.70 2.93%
EPS 3.50 3.00 -2.89 5.28 5.76 6.58 4.54 -15.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8209 1.7857 1.7543 1.8611 1.8067 1.7473 1.6792 5.54%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 3.20 2.92 3.10 3.48 3.14 3.58 3.84 -
P/RPS 3.60 3.49 3.58 4.26 3.64 4.10 4.51 -13.93%
P/EPS 60.95 64.75 -71.59 43.94 36.34 36.27 56.30 5.42%
EY 1.64 1.54 -1.40 2.28 2.75 2.76 1.78 -5.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.09 1.18 1.25 1.16 1.37 1.52 -15.99%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/10/01 22/08/01 23/05/01 20/02/01 15/11/00 22/08/00 25/05/00 -
Price 3.12 3.30 3.02 3.30 4.08 3.70 3.60 -
P/RPS 3.51 3.94 3.49 4.04 4.73 4.24 4.23 -11.68%
P/EPS 59.43 73.17 -69.75 41.67 47.22 37.49 52.79 8.21%
EY 1.68 1.37 -1.43 2.40 2.12 2.67 1.89 -7.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.23 1.15 1.18 1.51 1.41 1.43 -14.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment