[AJI] QoQ Quarter Result on 30-Sep-1999 [#3]

Announcement Date
15-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 35,421 34,470 34,929 34,823 0 0 0 -100.00%
PBT 4,252 2,778 1,337 2,935 0 0 0 -100.00%
Tax -250 -15 -830 236 0 0 0 -100.00%
NP 4,002 2,763 507 3,171 0 0 0 -100.00%
-
NP to SH 4,002 2,763 507 3,171 0 0 0 -100.00%
-
Tax Rate 5.88% 0.54% 62.08% -8.04% - - - -
Total Cost 31,419 31,707 34,422 31,652 0 0 0 -100.00%
-
Net Worth 106,233 102,093 99,534 102,428 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - 4,461 - - - - -
Div Payout % - - 880.00% - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 106,233 102,093 99,534 102,428 0 0 0 -100.00%
NOSH 40,547 40,513 40,560 40,549 0 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 11.30% 8.02% 1.45% 9.11% 0.00% 0.00% 0.00% -
ROE 3.77% 2.71% 0.51% 3.10% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 87.36 85.08 86.12 85.88 0.00 0.00 0.00 -100.00%
EPS 9.87 6.82 1.25 7.82 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 11.00 0.00 0.00 0.00 0.00 -
NAPS 2.62 2.52 2.454 2.526 0.00 0.00 2.35 -0.11%
Adjusted Per Share Value based on latest NOSH - 40,549
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 58.26 56.70 57.45 57.28 0.00 0.00 0.00 -100.00%
EPS 6.58 4.54 0.83 5.22 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 7.34 0.00 0.00 0.00 0.00 -
NAPS 1.7473 1.6792 1.6371 1.6847 0.00 0.00 2.35 0.30%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 3.58 3.84 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.10 4.51 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 36.27 56.30 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.76 1.78 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.52 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 22/08/00 25/05/00 28/04/00 15/11/99 - - - -
Price 3.70 3.60 3.70 0.00 0.00 0.00 0.00 -
P/RPS 4.24 4.23 4.30 0.00 0.00 0.00 0.00 -100.00%
P/EPS 37.49 52.79 296.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.67 1.89 0.34 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 2.97 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.43 1.51 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment