[AJI] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[AJI] AJINOMOTO (M) BHD
Announcement Date
15-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 19.96%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AJI's Result
AJI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 141,684 137,880 134,906 134,917 132,730 0 135,283 -0.04%
PBT 17,008 11,112 8,239 9,202 7,934 0 7,684 -0.80%
Tax -1,000 -60 -830 314 0 0 -1,295 0.26%
NP 16,008 11,052 7,409 9,517 7,934 0 6,389 -0.92%
-
NP to SH 16,008 11,052 7,409 9,517 7,934 0 6,389 -0.92%
-
Tax Rate 5.88% 0.54% 10.07% -3.41% 0.00% - 16.85% -
Total Cost 125,676 126,828 127,497 125,400 124,796 0 128,894 0.02%
-
Net Worth 106,197 102,093 99,300 102,388 0 0 95,267 -0.11%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 106,197 102,093 99,300 102,388 0 0 95,267 -0.11%
NOSH 40,533 40,513 40,530 40,533 40,520 40,539 40,539 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 11.30% 8.02% 5.49% 7.05% 5.98% 0.00% 4.72% -
ROE 15.07% 10.83% 7.46% 9.30% 0.00% 0.00% 6.71% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 349.55 340.33 332.85 332.85 327.56 0.00 333.71 -0.04%
EPS 39.48 27.28 18.28 23.48 19.58 0.00 15.76 -0.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.62 2.52 2.45 2.526 0.00 0.00 2.35 -0.11%
Adjusted Per Share Value based on latest NOSH - 40,549
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 233.04 226.78 221.89 221.91 218.31 0.00 222.51 -0.04%
EPS 26.33 18.18 12.19 15.65 13.05 0.00 10.51 -0.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7467 1.6792 1.6333 1.684 0.00 0.00 1.5669 -0.11%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 3.58 3.84 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.02 1.13 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.06 14.08 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 11.03 7.10 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.52 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 22/08/00 25/05/00 28/04/00 15/11/99 - - - -
Price 3.70 3.60 3.70 0.00 0.00 0.00 0.00 -
P/RPS 1.06 1.06 1.11 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.37 13.20 20.24 0.00 0.00 0.00 0.00 -100.00%
EY 10.67 7.58 4.94 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.43 1.51 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment