[AJI] QoQ Quarter Result on 31-Mar-2000

Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000
Profit Trend
QoQ- 444.97%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 33,137 34,973 35,421 34,470 34,929 34,823 0 -100.00%
PBT 4,665 4,281 4,252 2,778 1,337 2,935 0 -100.00%
Tax -1,453 -779 -250 -15 -830 236 0 -100.00%
NP 3,212 3,502 4,002 2,763 507 3,171 0 -100.00%
-
NP to SH 3,212 3,502 4,002 2,763 507 3,171 0 -100.00%
-
Tax Rate 31.15% 18.20% 5.88% 0.54% 62.08% -8.04% - -
Total Cost 29,925 31,471 31,419 31,707 34,422 31,652 0 -100.00%
-
Net Worth 113,149 109,842 106,233 102,093 99,534 102,428 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - 4,461 - - -
Div Payout % - - - - 880.00% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 113,149 109,842 106,233 102,093 99,534 102,428 0 -100.00%
NOSH 40,555 40,532 40,547 40,513 40,560 40,549 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 9.69% 10.01% 11.30% 8.02% 1.45% 9.11% 0.00% -
ROE 2.84% 3.19% 3.77% 2.71% 0.51% 3.10% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 81.71 86.28 87.36 85.08 86.12 85.88 0.00 -100.00%
EPS 7.92 8.64 9.87 6.82 1.25 7.82 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 11.00 0.00 0.00 -
NAPS 2.79 2.71 2.62 2.52 2.454 2.526 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,513
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 54.50 57.52 58.26 56.70 57.45 57.28 0.00 -100.00%
EPS 5.28 5.76 6.58 4.54 0.83 5.22 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 7.34 0.00 0.00 -
NAPS 1.8611 1.8067 1.7473 1.6792 1.6371 1.6847 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 3.48 3.14 3.58 3.84 0.00 0.00 0.00 -
P/RPS 4.26 3.64 4.10 4.51 0.00 0.00 0.00 -100.00%
P/EPS 43.94 36.34 36.27 56.30 0.00 0.00 0.00 -100.00%
EY 2.28 2.75 2.76 1.78 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.16 1.37 1.52 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 20/02/01 15/11/00 22/08/00 25/05/00 28/04/00 15/11/99 - -
Price 3.30 4.08 3.70 3.60 3.70 0.00 0.00 -
P/RPS 4.04 4.73 4.24 4.23 4.30 0.00 0.00 -100.00%
P/EPS 41.67 47.22 37.49 52.79 296.00 0.00 0.00 -100.00%
EY 2.40 2.12 2.67 1.89 0.34 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 2.97 0.00 0.00 -
P/NAPS 1.18 1.51 1.41 1.43 1.51 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment