[JAVA] QoQ Quarter Result on 31-Dec-2014

Stock
[JAVA] JAVA BERHAD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014
Profit Trend
QoQ- 21.67%
YoY- -765.35%
Quarter Report
Latest QR
Upcoming QR
JAVA's Result
JAVA's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 469 471 1,138 6,940 9,577 15,094 11,622 -88.21%
PBT -4,028 -6,025 -2,751 -4,572 -5,705 -25,592 -4,903 -12.27%
Tax 0 -5 18 0 0 0 -10 -
NP -4,028 -6,030 -2,733 -4,572 -5,705 -25,592 -4,913 -12.39%
-
NP to SH -3,928 -6,007 -2,595 -4,378 -5,589 -25,464 -4,742 -11.78%
-
Tax Rate - - - - - - - -
Total Cost 4,497 6,501 3,871 11,512 15,282 40,686 16,535 -57.98%
-
Net Worth 55,465 67,708 72,659 76,441 79,842 86,671 111,167 -37.06%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 55,465 67,708 72,659 76,441 79,842 86,671 111,167 -37.06%
NOSH 173,328 173,612 173,000 173,730 173,571 173,342 173,699 -0.14%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -858.85% -1,280.25% -240.16% -65.88% -59.57% -169.55% -42.27% -
ROE -7.08% -8.87% -3.57% -5.73% -7.00% -29.38% -4.27% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 0.27 0.27 0.66 3.99 5.52 8.71 6.69 -88.21%
EPS -2.27 -3.46 -1.50 -2.52 -3.22 -14.69 -2.73 -11.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.39 0.42 0.44 0.46 0.50 0.64 -36.97%
Adjusted Per Share Value based on latest NOSH - 173,730
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 0.27 0.27 0.66 4.00 5.52 8.70 6.70 -88.22%
EPS -2.27 -3.46 -1.50 -2.52 -3.22 -14.69 -2.73 -11.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3199 0.3905 0.419 0.4408 0.4605 0.4998 0.6411 -37.06%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.195 0.26 0.29 0.32 0.435 0.445 0.435 -
P/RPS 72.07 95.84 44.09 8.01 7.88 5.11 6.50 396.50%
P/EPS -8.60 -7.51 -19.33 -12.70 -13.51 -3.03 -15.93 -33.67%
EY -11.62 -13.31 -5.17 -7.88 -7.40 -33.01 -6.28 50.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.67 0.69 0.73 0.95 0.89 0.68 -6.98%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 28/08/14 30/05/14 -
Price 0.28 0.16 0.245 0.29 0.34 0.495 0.47 -
P/RPS 103.48 58.98 37.25 7.26 6.16 5.68 7.02 500.20%
P/EPS -12.36 -4.62 -16.33 -11.51 -10.56 -3.37 -17.22 -19.81%
EY -8.09 -21.63 -6.12 -8.69 -9.47 -29.68 -5.81 24.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.41 0.58 0.66 0.74 0.99 0.73 13.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment