[CIHLDG] QoQ Quarter Result on 30-Jun-2007 [#4]

Stock
[CIHLDG] C.I. HOLDINGS BHD
Announcement Date
21-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- 94.6%
YoY- -52.37%
Quarter Report
Latest QR
Upcoming QR
CIHLDG's Result
CIHLDG's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 79,311 69,981 71,156 66,552 67,592 64,309 68,186 10.59%
PBT 4,148 4,266 3,894 8,034 1,910 1,795 2,067 59.03%
Tax -981 -1,028 -791 -4,990 -338 -337 -291 124.66%
NP 3,167 3,238 3,103 3,044 1,572 1,458 1,776 46.99%
-
NP to SH 3,174 3,238 3,107 3,061 1,573 1,458 1,776 47.21%
-
Tax Rate 23.65% 24.10% 20.31% 62.11% 17.70% 18.77% 14.08% -
Total Cost 76,144 66,743 68,053 63,508 66,020 62,851 66,410 9.53%
-
Net Worth 101,081 97,140 93,209 90,698 87,099 85,917 84,262 12.88%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 101,081 97,140 93,209 90,698 87,099 85,917 84,262 12.88%
NOSH 129,591 129,520 129,458 129,568 129,999 130,178 129,635 -0.02%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 3.99% 4.63% 4.36% 4.57% 2.33% 2.27% 2.60% -
ROE 3.14% 3.33% 3.33% 3.37% 1.81% 1.70% 2.11% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 61.20 54.03 54.96 51.36 51.99 49.40 52.60 10.61%
EPS 2.45 2.50 2.40 2.37 1.21 1.12 1.37 47.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.75 0.72 0.70 0.67 0.66 0.65 12.91%
Adjusted Per Share Value based on latest NOSH - 129,568
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 48.96 43.20 43.92 41.08 41.72 39.70 42.09 10.59%
EPS 1.96 2.00 1.92 1.89 0.97 0.90 1.10 46.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.624 0.5996 0.5754 0.5599 0.5377 0.5304 0.5201 12.89%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.00 0.99 0.87 0.88 0.80 0.83 0.87 -
P/RPS 1.63 1.83 1.58 1.71 1.54 1.68 1.65 -0.80%
P/EPS 40.83 39.60 36.25 37.25 66.12 74.11 63.50 -25.48%
EY 2.45 2.53 2.76 2.68 1.51 1.35 1.57 34.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.32 1.21 1.26 1.19 1.26 1.34 -3.00%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 23/04/08 24/01/08 30/10/07 21/08/07 15/05/07 27/02/07 21/11/06 -
Price 1.00 1.00 1.12 0.85 0.80 0.87 0.87 -
P/RPS 1.63 1.85 2.04 1.65 1.54 1.76 1.65 -0.80%
P/EPS 40.83 40.00 46.67 35.98 66.12 77.68 63.50 -25.48%
EY 2.45 2.50 2.14 2.78 1.51 1.29 1.57 34.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.33 1.56 1.21 1.19 1.32 1.34 -3.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment