[CIHLDG] QoQ Quarter Result on 30-Sep-2023 [#1]

Stock
[CIHLDG] C.I. HOLDINGS BHD
Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -10.48%
YoY- -5.76%
Quarter Report
Latest QR
Upcoming QR
CIHLDG's Result
CIHLDG's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 766,805 761,235 1,146,240 1,221,289 1,289,943 1,188,962 1,338,549 -31.04%
PBT 26,787 40,898 22,315 33,393 38,723 38,238 60,227 -41.76%
Tax -2,054 -1,269 -1,331 -1,570 -2,710 -1,176 -1,609 17.69%
NP 24,733 39,629 20,984 31,823 36,013 37,062 58,618 -43.77%
-
NP to SH 12,894 27,207 12,971 19,623 21,921 20,524 37,178 -50.66%
-
Tax Rate 7.67% 3.10% 5.96% 4.70% 7.00% 3.08% 2.67% -
Total Cost 742,072 721,606 1,125,256 1,189,466 1,253,930 1,151,900 1,279,931 -30.49%
-
Net Worth 455,219 442,260 417,959 429,300 409,859 387,180 367,739 15.30%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 32,400 - - - 24,300 - - -
Div Payout % 251.28% - - - 110.85% - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 455,219 442,260 417,959 429,300 409,859 387,180 367,739 15.30%
NOSH 162,000 162,000 162,000 162,000 162,000 162,000 162,000 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 3.23% 5.21% 1.83% 2.61% 2.79% 3.12% 4.38% -
ROE 2.83% 6.15% 3.10% 4.57% 5.35% 5.30% 10.11% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 473.34 469.90 707.56 753.88 796.26 733.93 826.26 -31.04%
EPS 7.96 16.79 8.01 12.11 13.53 12.67 22.95 -50.66%
DPS 20.00 0.00 0.00 0.00 15.00 0.00 0.00 -
NAPS 2.81 2.73 2.58 2.65 2.53 2.39 2.27 15.30%
Adjusted Per Share Value based on latest NOSH - 162,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 473.31 469.88 707.52 753.85 796.22 733.89 826.23 -31.04%
EPS 7.96 16.79 8.01 12.11 13.53 12.67 22.95 -50.66%
DPS 20.00 0.00 0.00 0.00 15.00 0.00 0.00 -
NAPS 2.8099 2.7299 2.5799 2.6499 2.5299 2.3899 2.2699 15.30%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 2.98 2.83 2.87 3.10 3.10 3.39 2.93 -
P/RPS 0.63 0.60 0.41 0.41 0.39 0.46 0.35 48.02%
P/EPS 37.44 16.85 35.84 25.59 22.91 26.76 12.77 104.98%
EY 2.67 5.93 2.79 3.91 4.36 3.74 7.83 -51.22%
DY 6.71 0.00 0.00 0.00 4.84 0.00 0.00 -
P/NAPS 1.06 1.04 1.11 1.17 1.23 1.42 1.29 -12.28%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 29/05/24 28/02/24 23/11/23 23/08/23 29/05/23 17/02/23 -
Price 3.02 2.93 2.89 3.05 3.43 3.35 3.01 -
P/RPS 0.64 0.62 0.41 0.40 0.43 0.46 0.36 46.80%
P/EPS 37.94 17.45 36.09 25.18 25.35 26.44 13.12 103.10%
EY 2.64 5.73 2.77 3.97 3.95 3.78 7.62 -50.70%
DY 6.62 0.00 0.00 0.00 4.37 0.00 0.00 -
P/NAPS 1.07 1.07 1.12 1.15 1.36 1.40 1.33 -13.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment