[CIHLDG] QoQ Quarter Result on 31-Mar-2014 [#3]

Stock
[CIHLDG] C.I. HOLDINGS BHD
Announcement Date
07-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- -3400.0%
YoY- -3947.17%
Quarter Report
Latest QR
Upcoming QR
CIHLDG's Result
CIHLDG's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 110,131 87,543 63,511 9,593 9,200 9,953 10,888 365.74%
PBT 3,548 1,343 273 -2,105 129 327 67 1300.01%
Tax -1,279 -497 -694 -40 -64 -111 -200 243.36%
NP 2,269 846 -421 -2,145 65 216 -133 -
-
NP to SH 2,269 846 -698 -2,145 65 216 -129 -
-
Tax Rate 36.05% 37.01% 254.21% - 49.61% 33.94% 298.51% -
Total Cost 107,862 86,697 63,932 11,738 9,135 9,737 11,021 355.64%
-
Net Worth 137,700 136,079 120,770 113,600 116,439 116,439 116,099 12.01%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 137,700 136,079 120,770 113,600 116,439 116,439 116,099 12.01%
NOSH 162,000 162,000 162,000 142,000 142,000 142,000 143,333 8.47%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 2.06% 0.97% -0.66% -22.36% 0.71% 2.17% -1.22% -
ROE 1.65% 0.62% -0.58% -1.89% 0.06% 0.19% -0.11% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 67.98 54.04 43.65 6.76 6.48 7.01 7.60 329.18%
EPS 1.40 0.52 -0.48 -1.51 0.05 0.15 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.84 0.83 0.80 0.82 0.82 0.81 3.25%
Adjusted Per Share Value based on latest NOSH - 142,000
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 67.98 54.04 39.20 5.92 5.68 6.14 6.72 365.77%
EPS 1.40 0.52 -0.43 -1.32 0.04 0.13 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.84 0.7455 0.7012 0.7188 0.7188 0.7167 12.00%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.98 1.04 1.08 1.17 1.11 1.02 1.00 -
P/RPS 1.44 1.92 2.47 17.32 17.13 14.55 13.16 -77.03%
P/EPS 69.97 199.15 -225.14 -77.45 2,424.92 670.56 -1,111.11 -
EY 1.43 0.50 -0.44 -1.29 0.04 0.15 -0.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.24 1.30 1.46 1.35 1.24 1.23 -4.37%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 11/02/15 14/11/14 27/08/14 07/05/14 12/02/14 18/11/13 29/08/13 -
Price 1.02 1.00 1.00 1.15 1.15 1.08 1.06 -
P/RPS 1.50 1.85 2.29 17.02 17.75 15.41 13.95 -77.29%
P/EPS 72.83 191.49 -208.46 -76.13 2,512.31 710.00 -1,177.78 -
EY 1.37 0.52 -0.48 -1.31 0.04 0.14 -0.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.19 1.20 1.44 1.40 1.32 1.31 -5.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment