[CARLSBG] QoQ Quarter Result on 31-Dec-1999 [#4]

Stock
[CARLSBG] CARLSBERG BREWERY MALAYSIA BHD
Announcement Date
24-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -34.01%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CARLSBG's Result
CARLSBG's Financial Summary
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Revenue 208,421 184,597 233,642 203,463 199,273 0 0 -100.00%
PBT 50,145 21,317 42,023 27,572 41,783 0 0 -100.00%
Tax -13,900 -5,000 -11,500 0 0 0 0 -100.00%
NP 36,245 16,317 30,523 27,572 41,783 0 0 -100.00%
-
NP to SH 36,245 16,317 30,523 27,572 41,783 0 0 -100.00%
-
Tax Rate 27.72% 23.46% 27.37% 0.00% 0.00% - - -
Total Cost 172,176 168,280 203,119 175,891 157,490 0 0 -100.00%
-
Net Worth 469,195 431,072 426,714 396,708 467,969 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Div - 10,928 - 98,493 10,939 - - -
Div Payout % - 66.98% - 357.22% 26.18% - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Net Worth 469,195 431,072 426,714 396,708 467,969 0 0 -100.00%
NOSH 151,843 151,786 151,855 151,995 151,938 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
NP Margin 17.39% 8.84% 13.06% 13.55% 20.97% 0.00% 0.00% -
ROE 7.72% 3.79% 7.15% 6.95% 8.93% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
RPS 137.26 121.62 153.86 133.86 131.15 0.00 0.00 -100.00%
EPS 23.87 10.75 20.10 18.14 27.50 0.00 0.00 -100.00%
DPS 0.00 7.20 0.00 64.80 7.20 0.00 0.00 -
NAPS 3.09 2.84 2.81 2.61 3.08 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 151,995
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
RPS 68.17 60.38 76.42 66.55 65.18 0.00 0.00 -100.00%
EPS 11.85 5.34 9.98 9.02 13.67 0.00 0.00 -100.00%
DPS 0.00 3.57 0.00 32.21 3.58 0.00 0.00 -
NAPS 1.5346 1.4099 1.3956 1.2975 1.5306 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 5.70 6.35 7.35 0.00 0.00 0.00 0.00 -
P/RPS 4.15 5.22 4.78 0.00 0.00 0.00 0.00 -100.00%
P/EPS 23.88 59.07 36.57 0.00 0.00 0.00 0.00 -100.00%
EY 4.19 1.69 2.73 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 1.13 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 2.24 2.62 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Date 24/11/00 18/08/00 25/05/00 24/02/00 26/11/99 - - -
Price 5.15 6.75 6.30 7.00 0.00 0.00 0.00 -
P/RPS 3.75 5.55 4.09 5.23 0.00 0.00 0.00 -100.00%
P/EPS 21.58 62.79 31.34 38.59 0.00 0.00 0.00 -100.00%
EY 4.63 1.59 3.19 2.59 0.00 0.00 0.00 -100.00%
DY 0.00 1.07 0.00 9.26 0.00 0.00 0.00 -
P/NAPS 1.67 2.38 2.24 2.68 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment