[CCM] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -186.2%
YoY- -410.88%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 201,470 88,938 73,733 75,506 154,209 151,531 160,105 16.57%
PBT 15,684 4,022 -1,343 1,385 7,501 12,246 19,313 -12.96%
Tax -5,764 7,729 -85,638 -24,891 18,078 -11,176 -109,501 -85.97%
NP 9,920 11,751 -86,981 -23,506 25,579 1,070 -90,188 -
-
NP to SH 6,414 8,227 -66,686 -20,652 23,959 -250 -76,672 -
-
Tax Rate 36.75% -192.17% - 1,797.18% -241.01% 91.26% 566.98% -
Total Cost 191,550 77,187 160,714 99,012 128,630 150,461 250,293 -16.34%
-
Net Worth 741,050 745,936 745,936 664,139 681,944 620,833 677,460 6.16%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - 11,440 11,440 11,372 11,365 - - -
Div Payout % - 139.06% 0.00% 0.00% 47.44% - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 741,050 745,936 745,936 664,139 681,944 620,833 677,460 6.16%
NOSH 457,630 457,630 457,630 454,889 454,629 416,666 457,743 -0.01%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 4.92% 13.21% -117.97% -31.13% 16.59% 0.71% -56.33% -
ROE 0.87% 1.10% -8.94% -3.11% 3.51% -0.04% -11.32% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 44.31 19.43 16.11 16.60 33.92 36.37 34.98 17.08%
EPS 1.41 1.80 -14.67 -4.54 5.27 -0.06 -16.75 -
DPS 0.00 2.50 2.50 2.50 2.50 0.00 0.00 -
NAPS 1.63 1.63 1.63 1.46 1.50 1.49 1.48 6.65%
Adjusted Per Share Value based on latest NOSH - 454,889
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 120.14 53.04 43.97 45.03 91.96 90.36 95.47 16.57%
EPS 3.82 4.91 -39.77 -12.32 14.29 -0.15 -45.72 -
DPS 0.00 6.82 6.82 6.78 6.78 0.00 0.00 -
NAPS 4.419 4.4481 4.4481 3.9604 4.0666 3.7021 4.0398 6.16%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.56 1.52 0.88 0.925 0.90 0.975 1.03 -
P/RPS 3.52 7.82 5.46 5.57 2.65 2.68 2.94 12.76%
P/EPS 110.57 84.55 -6.04 -20.37 17.08 -1,625.00 -6.15 -
EY 0.90 1.18 -16.56 -4.91 5.86 -0.06 -16.26 -
DY 0.00 1.64 2.84 2.70 2.78 0.00 0.00 -
P/NAPS 0.96 0.93 0.54 0.63 0.60 0.65 0.70 23.46%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 25/08/17 23/05/17 27/02/17 25/11/16 26/08/16 23/05/16 26/02/16 -
Price 1.48 1.49 1.19 0.905 0.835 0.90 0.97 -
P/RPS 3.34 7.67 7.39 5.45 2.46 2.47 2.77 13.29%
P/EPS 104.90 82.88 -8.17 -19.93 15.84 -1,500.00 -5.79 -
EY 0.95 1.21 -12.25 -5.02 6.31 -0.07 -17.27 -
DY 0.00 1.68 2.10 2.76 2.99 0.00 0.00 -
P/NAPS 0.91 0.91 0.73 0.62 0.56 0.60 0.66 23.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment