[CCM] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -87.11%
YoY- -71.98%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 413,714 88,938 296,374 222,641 305,740 151,531 630,359 -24.49%
PBT 31,829 4,022 2,125 3,468 19,747 12,246 54,585 -30.22%
Tax -10,158 7,729 -85,963 -325 6,902 -11,176 -126,986 -81.46%
NP 21,671 11,751 -83,838 3,143 26,649 1,070 -72,401 -
-
NP to SH 14,641 8,227 -63,629 3,057 23,709 -250 -65,762 -
-
Tax Rate 31.91% -192.17% 4,045.32% 9.37% -34.95% 91.26% 232.64% -
Total Cost 392,043 77,187 380,212 219,498 279,091 150,461 702,760 -32.25%
-
Net Worth 741,050 745,936 745,936 666,152 681,293 620,833 677,298 6.18%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 11,365 11,440 22,881 22,813 11,354 - - -
Div Payout % 77.63% 139.06% 0.00% 746.27% 47.89% - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 741,050 745,936 745,936 666,152 681,293 620,833 677,298 6.18%
NOSH 457,630 457,630 457,630 456,268 454,195 416,666 457,633 -0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 5.24% 13.21% -28.29% 1.41% 8.72% 0.71% -11.49% -
ROE 1.98% 1.10% -8.53% 0.46% 3.48% -0.04% -9.71% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 91.00 19.43 64.76 48.80 67.31 36.37 137.74 -24.16%
EPS 3.22 1.80 -13.99 0.67 5.22 -0.06 -14.37 -
DPS 2.50 2.50 5.00 5.00 2.50 0.00 0.00 -
NAPS 1.63 1.63 1.63 1.46 1.50 1.49 1.48 6.65%
Adjusted Per Share Value based on latest NOSH - 454,889
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 246.70 53.04 176.73 132.76 182.32 90.36 375.89 -24.49%
EPS 8.73 4.91 -37.94 1.82 14.14 -0.15 -39.22 -
DPS 6.78 6.82 13.64 13.60 6.77 0.00 0.00 -
NAPS 4.419 4.4481 4.4481 3.9724 4.0627 3.7021 4.0388 6.18%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.56 1.52 0.88 0.925 0.90 0.975 1.03 -
P/RPS 1.71 7.82 1.36 1.90 1.34 2.68 0.75 73.31%
P/EPS 48.44 84.55 -6.33 138.06 17.24 -1,625.00 -7.17 -
EY 2.06 1.18 -15.80 0.72 5.80 -0.06 -13.95 -
DY 1.60 1.64 5.68 5.41 2.78 0.00 0.00 -
P/NAPS 0.96 0.93 0.54 0.63 0.60 0.65 0.70 23.46%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 25/08/17 23/05/17 27/02/17 25/11/16 26/08/16 23/05/16 26/02/16 -
Price 1.48 1.49 1.19 0.905 0.835 0.90 0.97 -
P/RPS 1.63 7.67 1.84 1.85 1.24 2.47 0.70 75.77%
P/EPS 45.96 82.88 -8.56 135.07 16.00 -1,500.00 -6.75 -
EY 2.18 1.21 -11.68 0.74 6.25 -0.07 -14.81 -
DY 1.69 1.68 4.20 5.52 2.99 0.00 0.00 -
P/NAPS 0.91 0.91 0.73 0.62 0.56 0.60 0.66 23.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment