[CCM] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -104.92%
YoY- -104.55%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 403,586 422,911 343,098 530,812 642,223 592,937 399,487 0.68%
PBT 18,491 -439 7,783 -1,745 50,661 41,209 30,143 -27.78%
Tax -7,008 661 -3,632 5,131 -19,266 -10,087 -10,545 -23.82%
NP 11,483 222 4,151 3,386 31,395 31,122 19,598 -29.95%
-
NP to SH 6,463 -1,763 2,261 -1,227 24,925 29,679 11,649 -32.45%
-
Tax Rate 37.90% - 46.67% - 38.03% 24.48% 34.98% -
Total Cost 392,103 422,689 338,947 527,426 610,828 561,815 379,889 2.13%
-
Net Worth 739,205 753,281 759,049 764,829 785,197 757,076 757,789 -1.64%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - 27,198 - 32,216 - -
Div Payout % - - - 0.00% - 108.55% - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 739,205 753,281 759,049 764,829 785,197 757,076 757,789 -1.64%
NOSH 403,937 400,681 403,749 408,999 402,665 402,700 403,079 0.14%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 2.85% 0.05% 1.21% 0.64% 4.89% 5.25% 4.91% -
ROE 0.87% -0.23% 0.30% -0.16% 3.17% 3.92% 1.54% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 99.91 105.55 84.98 129.78 159.49 147.24 99.11 0.53%
EPS 1.60 0.44 0.56 -0.30 6.19 7.37 2.89 -32.55%
DPS 0.00 0.00 0.00 6.65 0.00 8.00 0.00 -
NAPS 1.83 1.88 1.88 1.87 1.95 1.88 1.88 -1.77%
Adjusted Per Share Value based on latest NOSH - 408,999
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 240.67 252.19 204.60 316.53 382.97 353.58 238.22 0.68%
EPS 3.85 -1.05 1.35 -0.73 14.86 17.70 6.95 -32.52%
DPS 0.00 0.00 0.00 16.22 0.00 19.21 0.00 -
NAPS 4.408 4.4919 4.5263 4.5608 4.6823 4.5146 4.5188 -1.63%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 2.70 2.33 2.06 2.20 2.68 2.84 2.66 -
P/RPS 2.70 2.21 2.42 1.70 1.68 1.93 2.68 0.49%
P/EPS 168.75 -529.55 367.86 -733.33 43.30 38.53 92.04 49.74%
EY 0.59 -0.19 0.27 -0.14 2.31 2.60 1.09 -33.55%
DY 0.00 0.00 0.00 3.02 0.00 2.82 0.00 -
P/NAPS 1.48 1.24 1.10 1.18 1.37 1.51 1.41 3.27%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 24/11/09 27/08/09 27/05/09 25/02/09 27/11/08 28/08/08 27/05/08 -
Price 2.34 2.51 2.33 2.14 2.20 2.82 2.89 -
P/RPS 2.34 2.38 2.74 1.65 1.38 1.92 2.92 -13.71%
P/EPS 146.25 -570.45 416.07 -713.33 35.54 38.26 100.00 28.81%
EY 0.68 -0.18 0.24 -0.14 2.81 2.61 1.00 -22.65%
DY 0.00 0.00 0.00 3.11 0.00 2.84 0.00 -
P/NAPS 1.28 1.34 1.24 1.14 1.13 1.50 1.54 -11.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment