[CCM] YoY Quarter Result on 30-Jun-2008 [#2]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 154.78%
YoY- 137.72%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 415,423 422,978 422,911 592,937 357,651 258,293 243,655 9.29%
PBT 20,346 13,703 -439 41,209 23,949 35,199 17,766 2.28%
Tax -8,426 -7,608 661 -10,087 -6,138 -5,994 -5,653 6.87%
NP 11,920 6,095 222 31,122 17,811 29,205 12,113 -0.26%
-
NP to SH 6,597 1,996 -1,763 29,679 12,485 24,854 7,869 -2.89%
-
Tax Rate 41.41% 55.52% - 24.48% 25.63% 17.03% 31.82% -
Total Cost 403,503 416,883 422,689 561,815 339,840 229,088 231,542 9.69%
-
Net Worth 777,069 738,520 753,281 757,076 712,865 713,401 604,160 4.28%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - 32,216 23,630 34,519 22,376 -
Div Payout % - - - 108.55% 189.27% 138.89% 284.36% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 777,069 738,520 753,281 757,076 712,865 713,401 604,160 4.28%
NOSH 404,723 399,200 400,681 402,700 393,848 383,549 372,938 1.37%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 2.87% 1.44% 0.05% 5.25% 4.98% 11.31% 4.97% -
ROE 0.85% 0.27% -0.23% 3.92% 1.75% 3.48% 1.30% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 102.64 105.96 105.55 147.24 90.81 67.34 65.33 7.81%
EPS 1.63 0.50 0.44 7.37 3.17 6.48 2.11 -4.20%
DPS 0.00 0.00 0.00 8.00 6.00 9.00 6.00 -
NAPS 1.92 1.85 1.88 1.88 1.81 1.86 1.62 2.87%
Adjusted Per Share Value based on latest NOSH - 402,700
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 247.72 252.23 252.19 353.58 213.27 154.02 145.30 9.29%
EPS 3.93 1.19 -1.05 17.70 7.45 14.82 4.69 -2.90%
DPS 0.00 0.00 0.00 19.21 14.09 20.58 13.34 -
NAPS 4.6338 4.4039 4.4919 4.5146 4.2509 4.2541 3.6027 4.28%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.68 2.15 2.33 2.84 3.24 3.14 2.45 -
P/RPS 1.64 2.03 2.21 1.93 3.57 4.66 3.75 -12.87%
P/EPS 103.07 430.00 -529.55 38.53 102.21 48.46 116.11 -1.96%
EY 0.97 0.23 -0.19 2.60 0.98 2.06 0.86 2.02%
DY 0.00 0.00 0.00 2.82 1.85 2.87 2.45 -
P/NAPS 0.88 1.16 1.24 1.51 1.79 1.69 1.51 -8.60%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 19/08/11 26/08/10 27/08/09 28/08/08 28/08/07 25/08/06 18/08/05 -
Price 1.44 2.02 2.51 2.82 2.90 3.38 2.93 -
P/RPS 1.40 1.91 2.38 1.92 3.19 5.02 4.48 -17.61%
P/EPS 88.34 404.00 -570.45 38.26 91.48 52.16 138.86 -7.25%
EY 1.13 0.25 -0.18 2.61 1.09 1.92 0.72 7.79%
DY 0.00 0.00 0.00 2.84 2.07 2.66 2.05 -
P/NAPS 0.75 1.09 1.34 1.50 1.60 1.82 1.81 -13.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment