[WINGTM] QoQ Quarter Result on 31-Mar-2009 [#3]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
05-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- 114.38%
YoY- 74.72%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 87,159 64,682 78,913 50,204 55,249 74,208 111,386 -15.04%
PBT 14,609 12,282 2,857 7,905 3,990 10,503 39,244 -48.15%
Tax -4,073 -2,477 -4,698 -2,522 -1,479 -2,504 -37,417 -77.10%
NP 10,536 9,805 -1,841 5,383 2,511 7,999 1,827 220.55%
-
NP to SH 10,536 9,805 -1,841 5,383 2,511 7,999 1,827 220.55%
-
Tax Rate 27.88% 20.17% 164.44% 31.90% 37.07% 23.84% 95.34% -
Total Cost 76,623 54,877 80,754 44,821 52,738 66,209 109,559 -21.15%
-
Net Worth 701,360 698,140 692,715 693,878 688,200 706,526 628,333 7.58%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - 15,601 - - - 25,133 -
Div Payout % - - 0.00% - - - 1,375.66% -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 701,360 698,140 692,715 693,878 688,200 706,526 628,333 7.58%
NOSH 311,715 310,284 312,033 311,156 309,999 311,245 314,166 -0.51%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 12.09% 15.16% -2.33% 10.72% 4.54% 10.78% 1.64% -
ROE 1.50% 1.40% -0.27% 0.78% 0.36% 1.13% 0.29% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 27.96 20.85 25.29 16.13 17.82 23.84 35.45 -14.59%
EPS 3.38 3.16 -0.59 1.73 0.81 2.57 0.59 219.15%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 8.00 -
NAPS 2.25 2.25 2.22 2.23 2.22 2.27 2.00 8.14%
Adjusted Per Share Value based on latest NOSH - 311,156
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 17.89 13.27 16.19 10.30 11.34 15.23 22.86 -15.03%
EPS 2.16 2.01 -0.38 1.10 0.52 1.64 0.37 223.17%
DPS 0.00 0.00 3.20 0.00 0.00 0.00 5.16 -
NAPS 1.4392 1.4326 1.4215 1.4238 1.4122 1.4498 1.2893 7.58%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 1.35 1.59 1.05 0.71 0.69 0.88 0.94 -
P/RPS 4.83 7.63 4.15 4.40 3.87 3.69 2.65 49.04%
P/EPS 39.94 50.32 -177.97 41.04 85.19 34.24 161.64 -60.52%
EY 2.50 1.99 -0.56 2.44 1.17 2.92 0.62 152.69%
DY 0.00 0.00 4.76 0.00 0.00 0.00 8.51 -
P/NAPS 0.60 0.71 0.47 0.32 0.31 0.39 0.47 17.62%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 27/01/10 23/11/09 11/08/09 05/05/09 20/01/09 25/11/08 21/08/08 -
Price 1.38 1.44 1.61 0.88 0.70 0.75 0.88 -
P/RPS 4.94 6.91 6.37 5.45 3.93 3.15 2.48 58.11%
P/EPS 40.83 45.57 -272.88 50.87 86.42 29.18 151.32 -58.14%
EY 2.45 2.19 -0.37 1.97 1.16 3.43 0.66 139.17%
DY 0.00 0.00 3.11 0.00 0.00 0.00 9.09 -
P/NAPS 0.61 0.64 0.73 0.39 0.32 0.33 0.44 24.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment