[WINGTM] YoY TTM Result on 31-Mar-2009 [#3]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
05-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- 14.93%
YoY- -86.17%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/09/04 30/09/03 CAGR
Revenue 422,588 365,761 338,115 291,047 350,860 295,680 285,514 4.71%
PBT 130,268 91,822 50,063 61,642 145,520 12,729 16,121 27.84%
Tax -7,019 -26,040 -17,319 -43,922 -17,404 -6,579 -7,517 -0.80%
NP 123,249 65,782 32,744 17,720 128,116 6,150 8,604 36.74%
-
NP to SH 123,249 65,782 32,744 17,720 128,116 6,150 8,604 36.74%
-
Tax Rate 5.39% 28.36% 34.59% 71.25% 11.96% 51.69% 46.63% -
Total Cost 299,339 299,979 305,371 273,327 222,744 289,530 276,910 0.91%
-
Net Worth 857,309 757,418 712,199 693,878 697,115 621,605 315,540 12.46%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/09/04 30/09/03 CAGR
Div 25,031 24,833 15,601 25,133 - 5,400 - -
Div Payout % 20.31% 37.75% 47.65% 141.84% - 87.80% - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/09/04 30/09/03 CAGR
Net Worth 857,309 757,418 712,199 693,878 697,115 621,605 315,540 12.46%
NOSH 312,886 312,983 311,004 311,156 311,212 313,942 315,540 -0.09%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/09/04 30/09/03 CAGR
NP Margin 29.17% 17.98% 9.68% 6.09% 36.51% 2.08% 3.01% -
ROE 14.38% 8.69% 4.60% 2.55% 18.38% 0.99% 2.73% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/09/04 30/09/03 CAGR
RPS 135.06 116.86 108.72 93.54 112.74 94.18 90.48 4.82%
EPS 39.39 21.02 10.53 5.69 41.17 1.96 2.73 36.85%
DPS 8.00 8.00 5.00 8.00 0.00 1.72 0.00 -
NAPS 2.74 2.42 2.29 2.23 2.24 1.98 1.00 12.57%
Adjusted Per Share Value based on latest NOSH - 311,156
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/09/04 30/09/03 CAGR
RPS 86.71 75.05 69.38 59.72 72.00 60.67 58.59 4.71%
EPS 25.29 13.50 6.72 3.64 26.29 1.26 1.77 36.70%
DPS 5.14 5.10 3.20 5.16 0.00 1.11 0.00 -
NAPS 1.7592 1.5542 1.4614 1.4238 1.4305 1.2755 0.6475 12.46%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/09/04 30/09/03 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/09/04 30/09/03 -
Price 1.56 1.75 1.37 0.71 1.17 0.67 0.63 -
P/RPS 1.16 1.50 1.26 0.76 1.04 0.71 0.70 6.11%
P/EPS 3.96 8.33 13.01 12.47 2.84 34.20 23.10 -18.72%
EY 25.25 12.01 7.69 8.02 35.19 2.92 4.33 23.03%
DY 5.13 4.57 3.65 11.27 0.00 2.57 0.00 -
P/NAPS 0.57 0.72 0.60 0.32 0.52 0.34 0.63 -1.16%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/09/04 30/09/03 CAGR
Date 14/05/12 26/05/11 18/05/10 05/05/09 29/05/08 08/11/04 28/11/03 -
Price 1.65 1.72 1.23 0.88 1.12 0.66 0.68 -
P/RPS 1.22 1.47 1.13 0.94 0.99 0.70 0.75 5.88%
P/EPS 4.19 8.18 11.68 15.45 2.72 33.69 24.94 -18.91%
EY 23.87 12.22 8.56 6.47 36.76 2.97 4.01 23.33%
DY 4.85 4.65 4.07 9.09 0.00 2.61 0.00 -
P/NAPS 0.60 0.71 0.54 0.39 0.50 0.33 0.68 -1.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment