[WINGTM] QoQ Quarter Result on 31-Mar-2016 [#3]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
05-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -104.75%
YoY- -111.09%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 90,121 65,600 62,460 62,479 76,599 74,282 66,498 22.35%
PBT 15,524 3,540 -7,013 386 29,000 6,051 26,663 -30.15%
Tax -2,567 -2,715 -4,364 -1,327 -9,206 -3,514 -9,380 -57.68%
NP 12,957 825 -11,377 -941 19,794 2,537 17,283 -17.40%
-
NP to SH 12,957 825 -11,377 -941 19,794 2,537 17,283 -17.40%
-
Tax Rate 16.54% 76.69% - 343.78% 31.74% 58.07% 35.18% -
Total Cost 77,164 64,775 73,837 63,420 56,805 71,745 49,215 34.77%
-
Net Worth 1,283,339 1,310,294 1,301,606 1,265,645 1,132,890 985,385 1,088,892 11.52%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - 14,462 - - - 9,496 -
Div Payout % - - 0.00% - - - 54.95% -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 1,283,339 1,310,294 1,301,606 1,265,645 1,132,890 985,385 1,088,892 11.52%
NOSH 487,330 485,294 482,076 470,499 421,148 367,681 316,538 33.15%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 14.38% 1.26% -18.21% -1.51% 25.84% 3.42% 25.99% -
ROE 1.01% 0.06% -0.87% -0.07% 1.75% 0.26% 1.59% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 18.96 13.52 12.96 13.28 18.19 20.20 21.01 -6.58%
EPS 2.73 0.17 -2.36 -0.20 4.70 0.69 5.46 -36.87%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 2.70 2.70 2.70 2.69 2.69 2.68 3.44 -14.84%
Adjusted Per Share Value based on latest NOSH - 470,499
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 18.49 13.46 12.82 12.82 15.72 15.24 13.65 22.31%
EPS 2.66 0.17 -2.33 -0.19 4.06 0.52 3.55 -17.43%
DPS 0.00 0.00 2.97 0.00 0.00 0.00 1.95 -
NAPS 2.6334 2.6887 2.6709 2.5971 2.3247 2.022 2.2344 11.52%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.98 1.06 1.08 1.21 1.24 1.25 1.55 -
P/RPS 5.17 7.84 8.34 9.11 6.82 6.19 7.38 -21.03%
P/EPS 35.95 623.53 -45.76 -605.00 26.38 181.16 28.39 16.96%
EY 2.78 0.16 -2.19 -0.17 3.79 0.55 3.52 -14.49%
DY 0.00 0.00 2.78 0.00 0.00 0.00 1.94 -
P/NAPS 0.36 0.39 0.40 0.45 0.46 0.47 0.45 -13.76%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 14/02/17 16/11/16 18/08/16 05/05/16 03/02/16 17/11/15 12/08/15 -
Price 1.00 1.07 1.10 1.18 1.18 1.30 1.18 -
P/RPS 5.27 7.92 8.49 8.89 6.49 6.43 5.62 -4.17%
P/EPS 36.68 629.41 -46.61 -590.00 25.11 188.41 21.61 42.06%
EY 2.73 0.16 -2.15 -0.17 3.98 0.53 4.63 -29.57%
DY 0.00 0.00 2.73 0.00 0.00 0.00 2.54 -
P/NAPS 0.37 0.40 0.41 0.44 0.44 0.49 0.34 5.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment