[FACBIND] QoQ Quarter Result on 30-Sep-2005 [#1]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
28-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Sep-2005 [#1]
Profit Trend
QoQ- 52.01%
YoY- -80.64%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 99,234 101,919 99,514 101,811 117,700 107,274 92,339 4.93%
PBT -461 -13,181 -2,553 1,415 3,656 6,144 5,049 -
Tax 1,188 -242 -329 -297 -3,060 -1,900 -657 -
NP 727 -13,423 -2,882 1,118 596 4,244 4,392 -69.95%
-
NP to SH 644 -14,106 -3,054 906 596 4,244 4,392 -72.29%
-
Tax Rate - - - 20.99% 83.70% 30.92% 13.01% -
Total Cost 98,507 115,342 102,396 100,693 117,104 103,030 87,947 7.87%
-
Net Worth 168,648 187,017 203,040 206,366 168,192 205,897 204,455 -12.07%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - 1,815 - -
Div Payout % - - - - - 42.77% - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 168,648 187,017 203,040 206,366 168,192 205,897 204,455 -12.07%
NOSH 84,324 83,864 83,901 83,888 84,096 84,039 84,137 0.14%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 0.73% -13.17% -2.90% 1.10% 0.51% 3.96% 4.76% -
ROE 0.38% -7.54% -1.50% 0.44% 0.35% 2.06% 2.15% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 117.68 121.53 118.61 121.36 139.96 127.65 109.75 4.77%
EPS 0.77 -16.82 -3.64 1.08 0.71 5.05 5.22 -72.17%
DPS 0.00 0.00 0.00 0.00 0.00 2.16 0.00 -
NAPS 2.00 2.23 2.42 2.46 2.00 2.45 2.43 -12.20%
Adjusted Per Share Value based on latest NOSH - 83,888
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 116.52 119.68 116.85 119.55 138.21 125.96 108.43 4.92%
EPS 0.76 -16.56 -3.59 1.06 0.70 4.98 5.16 -72.20%
DPS 0.00 0.00 0.00 0.00 0.00 2.13 0.00 -
NAPS 1.9803 2.196 2.3842 2.4232 1.975 2.4177 2.4008 -12.07%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.51 0.51 0.57 0.67 0.77 0.89 0.90 -
P/RPS 0.43 0.42 0.48 0.55 0.55 0.70 0.82 -35.04%
P/EPS 66.78 -3.03 -15.66 62.04 108.65 17.62 17.24 147.25%
EY 1.50 -32.98 -6.39 1.61 0.92 5.67 5.80 -59.50%
DY 0.00 0.00 0.00 0.00 0.00 2.43 0.00 -
P/NAPS 0.26 0.23 0.24 0.27 0.39 0.36 0.37 -21.01%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 23/08/06 02/06/06 21/02/06 28/11/05 25/08/05 16/05/05 24/02/05 -
Price 0.50 0.50 0.56 0.58 0.75 0.86 0.91 -
P/RPS 0.42 0.41 0.47 0.48 0.54 0.67 0.83 -36.57%
P/EPS 65.47 -2.97 -15.38 53.70 105.83 17.03 17.43 142.22%
EY 1.53 -33.64 -6.50 1.86 0.94 5.87 5.74 -58.68%
DY 0.00 0.00 0.00 0.00 0.00 2.51 0.00 -
P/NAPS 0.25 0.22 0.23 0.24 0.38 0.35 0.37 -23.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment