[FACBIND] QoQ Quarter Result on 31-Dec-2011 [#2]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
22-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Dec-2011 [#2]
Profit Trend
QoQ- -182.65%
YoY- 63.18%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 7,388 13,446 28,194 28,170 63,016 74,699 62,419 -75.79%
PBT 1,162 3,717 -1,385 2,046 1,568 -2,862 1,998 -30.25%
Tax -5,263 -15,823 -830 -1,934 -183 358 -663 296.43%
NP -4,101 -12,106 -2,215 112 1,385 -2,504 1,335 -
-
NP to SH -4,375 -13,414 -2,672 -781 945 -3,653 950 -
-
Tax Rate 452.93% 425.69% - 94.53% 11.67% - 33.18% -
Total Cost 11,489 25,552 30,409 28,058 61,631 77,203 61,084 -67.07%
-
Net Worth 156,728 156,896 169,654 171,884 172,502 172,834 176,548 -7.61%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - 2,522 -
Div Payout % - - - - - - 265.49% -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 156,728 156,896 169,654 171,884 172,502 172,834 176,548 -7.61%
NOSH 83,812 83,902 83,987 83,846 83,739 83,900 84,070 -0.20%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -55.51% -90.03% -7.86% 0.40% 2.20% -3.35% 2.14% -
ROE -2.79% -8.55% -1.57% -0.45% 0.55% -2.11% 0.54% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 8.81 16.03 33.57 33.60 75.25 89.03 74.25 -75.75%
EPS -5.22 -15.99 -3.19 -0.93 1.13 -4.35 1.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 1.87 1.87 2.02 2.05 2.06 2.06 2.10 -7.42%
Adjusted Per Share Value based on latest NOSH - 83,846
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 8.68 15.79 33.11 33.08 74.00 87.71 73.29 -75.78%
EPS -5.14 -15.75 -3.14 -0.92 1.11 -4.29 1.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.96 -
NAPS 1.8404 1.8423 1.9921 2.0183 2.0256 2.0295 2.0731 -7.61%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.46 0.45 0.45 0.47 0.45 0.50 0.56 -
P/RPS 5.22 2.81 1.34 1.40 0.60 0.56 0.75 263.24%
P/EPS -8.81 -2.81 -14.14 -50.46 39.88 -11.48 49.56 -
EY -11.35 -35.53 -7.07 -1.98 2.51 -8.71 2.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.36 -
P/NAPS 0.25 0.24 0.22 0.23 0.22 0.24 0.27 -4.98%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 21/11/12 28/08/12 28/05/12 22/02/12 23/11/11 26/08/11 25/05/11 -
Price 0.46 0.51 0.41 0.46 0.50 0.475 0.53 -
P/RPS 5.22 3.18 1.22 1.37 0.66 0.53 0.71 276.72%
P/EPS -8.81 -3.19 -12.89 -49.38 44.31 -10.91 46.90 -
EY -11.35 -31.35 -7.76 -2.02 2.26 -9.17 2.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.66 -
P/NAPS 0.25 0.27 0.20 0.22 0.24 0.23 0.25 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment