[HAPSENG] QoQ Quarter Result on 30-Jun-2022 [#2]

Stock
[HAPSENG] HAP SENG CONSOLIDATED BHD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -15.18%
YoY- 35.96%
Quarter Report
Latest QR
Upcoming QR
HAPSENG's Result
HAPSENG's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 1,591,303 1,791,046 1,973,154 1,700,908 1,645,388 1,839,323 1,633,478 -1.73%
PBT 119,738 185,019 647,328 231,951 266,162 514,528 561,522 -64.34%
Tax -47,060 -62,623 -55,419 -65,721 -83,814 -178,940 -155,553 -54.96%
NP 72,678 122,396 591,909 166,230 182,348 335,588 405,969 -68.26%
-
NP to SH 50,765 98,023 563,746 132,583 156,303 300,531 381,554 -73.97%
-
Tax Rate 39.30% 33.85% 8.56% 28.33% 31.49% 34.78% 27.70% -
Total Cost 1,518,625 1,668,650 1,381,245 1,534,678 1,463,040 1,503,735 1,227,509 15.25%
-
Net Worth 7,742,873 7,668,183 8,066,530 7,515,783 7,643,286 7,518,803 7,817,564 -0.63%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 248,967 - 497,934 - 248,967 - 622,417 -45.74%
Div Payout % 490.43% - 88.33% - 159.28% - 163.13% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 7,742,873 7,668,183 8,066,530 7,515,783 7,643,286 7,518,803 7,817,564 -0.63%
NOSH 2,489,681 2,489,681 2,489,681 2,489,681 2,489,681 2,489,681 2,489,681 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 4.57% 6.83% 30.00% 9.77% 11.08% 18.25% 24.85% -
ROE 0.66% 1.28% 6.99% 1.76% 2.04% 4.00% 4.88% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 63.92 71.94 79.25 68.35 66.09 73.88 65.61 -1.72%
EPS 2.04 3.94 22.64 5.33 6.28 12.07 15.33 -73.96%
DPS 10.00 0.00 20.00 0.00 10.00 0.00 25.00 -45.74%
NAPS 3.11 3.08 3.24 3.02 3.07 3.02 3.14 -0.63%
Adjusted Per Share Value based on latest NOSH - 2,489,681
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 63.92 71.94 79.25 68.32 66.09 73.88 65.61 -1.72%
EPS 2.04 3.94 22.64 5.33 6.28 12.07 15.33 -73.96%
DPS 10.00 0.00 20.00 0.00 10.00 0.00 25.00 -45.74%
NAPS 3.11 3.08 3.24 3.0188 3.07 3.02 3.14 -0.63%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 5.10 6.40 6.12 7.13 7.48 7.70 7.95 -
P/RPS 7.98 8.90 7.72 10.43 11.32 10.42 12.12 -24.33%
P/EPS 250.12 162.55 27.03 133.83 119.15 63.79 51.87 185.69%
EY 0.40 0.62 3.70 0.75 0.84 1.57 1.93 -65.01%
DY 1.96 0.00 3.27 0.00 1.34 0.00 3.14 -26.98%
P/NAPS 1.64 2.08 1.89 2.36 2.44 2.55 2.53 -25.11%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 23/02/23 24/11/22 25/08/22 27/05/22 24/02/22 25/11/21 -
Price 4.23 6.60 6.83 7.27 7.60 7.33 7.62 -
P/RPS 6.62 9.17 8.62 10.64 11.50 9.92 11.61 -31.26%
P/EPS 207.45 167.63 30.16 136.46 121.06 60.72 49.72 159.39%
EY 0.48 0.60 3.32 0.73 0.83 1.65 2.01 -61.54%
DY 2.36 0.00 2.93 0.00 1.32 0.00 3.28 -19.72%
P/NAPS 1.36 2.14 2.11 2.41 2.48 2.43 2.43 -32.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment