[HAPSENG] QoQ Quarter Result on 30-Jun-2023 [#2]

Stock
[HAPSENG] HAP SENG CONSOLIDATED BHD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 1203.84%
YoY- 399.23%
Quarter Report
Latest QR
Upcoming QR
HAPSENG's Result
HAPSENG's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 1,339,421 1,309,068 1,537,389 1,648,358 1,591,303 1,791,046 1,973,154 -22.74%
PBT 223,955 114,599 138,530 729,052 119,738 185,019 647,328 -50.68%
Tax -67,920 -44,376 -55,206 -46,785 -47,060 -62,623 -55,419 14.50%
NP 156,035 70,223 83,324 682,267 72,678 122,396 591,909 -58.85%
-
NP to SH 137,277 37,364 50,302 661,894 50,765 98,023 563,746 -60.97%
-
Tax Rate 30.33% 38.72% 39.85% 6.42% 39.30% 33.85% 8.56% -
Total Cost 1,183,386 1,238,845 1,454,065 966,091 1,518,625 1,668,650 1,381,245 -9.78%
-
Net Worth 8,016,737 7,867,357 8,215,910 8,191,014 7,742,873 7,668,183 8,066,530 -0.41%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 248,967 - 373,450 - 248,967 - 497,934 -36.97%
Div Payout % 181.36% - 742.42% - 490.43% - 88.33% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 8,016,737 7,867,357 8,215,910 8,191,014 7,742,873 7,668,183 8,066,530 -0.41%
NOSH 2,489,681 2,489,681 2,489,681 2,489,681 2,489,681 2,489,681 2,489,681 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 11.65% 5.36% 5.42% 41.39% 4.57% 6.83% 30.00% -
ROE 1.71% 0.47% 0.61% 8.08% 0.66% 1.28% 6.99% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 53.80 52.58 61.75 66.21 63.92 71.94 79.25 -22.73%
EPS 5.51 1.50 2.02 26.59 2.04 3.94 22.64 -60.98%
DPS 10.00 0.00 15.00 0.00 10.00 0.00 20.00 -36.97%
NAPS 3.22 3.16 3.30 3.29 3.11 3.08 3.24 -0.41%
Adjusted Per Share Value based on latest NOSH - 2,489,681
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 53.77 52.55 61.72 66.18 63.88 71.90 79.21 -22.74%
EPS 5.51 1.50 2.02 26.57 2.04 3.94 22.63 -60.97%
DPS 10.00 0.00 14.99 0.00 10.00 0.00 19.99 -36.95%
NAPS 3.2184 3.1584 3.2984 3.2884 3.1085 3.0785 3.2384 -0.41%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 4.47 4.55 4.40 3.13 5.10 6.40 6.12 -
P/RPS 8.31 8.65 7.13 4.73 7.98 8.90 7.72 5.02%
P/EPS 81.07 303.18 217.78 11.77 250.12 162.55 27.03 107.83%
EY 1.23 0.33 0.46 8.49 0.40 0.62 3.70 -51.97%
DY 2.24 0.00 3.41 0.00 1.96 0.00 3.27 -22.27%
P/NAPS 1.39 1.44 1.33 0.95 1.64 2.08 1.89 -18.50%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 28/02/24 21/11/23 24/08/23 25/05/23 23/02/23 24/11/22 -
Price 4.39 4.62 5.00 3.52 4.23 6.60 6.83 -
P/RPS 8.16 8.79 8.10 5.32 6.62 9.17 8.62 -3.58%
P/EPS 79.62 307.84 247.47 13.24 207.45 167.63 30.16 90.89%
EY 1.26 0.32 0.40 7.55 0.48 0.60 3.32 -47.55%
DY 2.28 0.00 3.00 0.00 2.36 0.00 2.93 -15.38%
P/NAPS 1.36 1.46 1.52 1.07 1.36 2.14 2.11 -25.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment