[GENTING] QoQ Quarter Result on 30-Sep-2006 [#3]

Stock
[GENTING] GENTING BHD
Announcement Date
23-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 53.89%
YoY- 3.16%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 1,980,808 2,029,636 2,203,308 1,584,890 1,396,776 1,233,654 1,464,484 22.37%
PBT 916,377 1,202,838 921,968 742,479 548,307 491,119 625,569 29.07%
Tax -195,529 -401,101 -195,145 -97,554 -144,117 -24,566 -170,607 9.54%
NP 720,848 801,737 726,823 644,925 404,190 466,553 454,962 36.02%
-
NP to SH 542,502 656,695 506,034 418,677 272,056 307,477 346,671 34.90%
-
Tax Rate 21.34% 33.35% 21.17% 13.14% 26.28% 5.00% 27.27% -
Total Cost 1,259,960 1,227,899 1,476,485 939,965 992,586 767,101 1,009,522 15.96%
-
Net Worth 12,343,028 11,855,966 10,654,843 9,876,121 9,169,634 9,169,995 13,861,200 -7.46%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div 99,778 - 28,412 - 16,928 - 133,958 -17.87%
Div Payout % 18.39% - 5.61% - 6.22% - 38.64% -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 12,343,028 11,855,966 10,654,843 9,876,121 9,169,634 9,169,995 13,861,200 -7.46%
NOSH 3,695,517 3,693,447 710,322 705,437 705,356 705,384 705,045 202.66%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 36.39% 39.50% 32.99% 40.69% 28.94% 37.82% 31.07% -
ROE 4.40% 5.54% 4.75% 4.24% 2.97% 3.35% 2.50% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 53.60 54.95 310.18 224.67 198.02 174.89 207.71 -59.56%
EPS 14.68 17.78 14.25 11.87 7.71 8.72 49.17 -55.42%
DPS 2.70 0.00 4.00 0.00 2.40 0.00 19.00 -72.86%
NAPS 3.34 3.21 15.00 14.00 13.00 13.00 19.66 -69.42%
Adjusted Per Share Value based on latest NOSH - 705,437
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 51.09 52.35 56.83 40.88 36.03 31.82 37.77 22.37%
EPS 13.99 16.94 13.05 10.80 7.02 7.93 8.94 34.89%
DPS 2.57 0.00 0.73 0.00 0.44 0.00 3.46 -18.02%
NAPS 3.1837 3.0581 2.7483 2.5474 2.3652 2.3653 3.5753 -7.46%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 8.25 7.95 6.60 4.82 4.74 4.76 4.28 -
P/RPS 15.39 14.47 2.13 2.15 2.39 2.72 2.06 283.57%
P/EPS 56.20 44.71 9.26 8.12 12.29 10.92 8.70 248.03%
EY 1.78 2.24 10.79 12.31 8.14 9.16 11.49 -71.25%
DY 0.33 0.00 0.61 0.00 0.51 0.00 4.44 -82.40%
P/NAPS 2.47 2.48 0.44 0.34 0.36 0.37 0.22 403.62%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 23/08/07 24/05/07 28/02/07 23/11/06 30/08/06 31/05/06 22/02/06 -
Price 7.25 7.80 7.10 5.60 4.92 4.50 4.60 -
P/RPS 13.53 14.19 2.29 2.49 2.48 2.57 2.21 235.77%
P/EPS 49.39 43.87 9.97 9.44 12.76 10.32 9.36 204.01%
EY 2.02 2.28 10.03 10.60 7.84 9.69 10.69 -67.17%
DY 0.37 0.00 0.56 0.00 0.49 0.00 4.13 -80.06%
P/NAPS 2.17 2.43 0.47 0.40 0.38 0.35 0.23 348.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment