[GENTING] YoY Quarter Result on 30-Jun-2006 [#2]

Stock

[GENTING] GENTING BHD

Announcement Date

30-Aug-2006

Admission Sponsor

Sponsor

Financial Year

31-Dec-2006

Quarter

30-Jun-2006 [#2]

Profit Trend

QoQ- -11.52%

YoY- 6.04%

Quarter Report

GB-2nd Grp Qtrly Rept 2006.pdf

Latest QR

Upcoming QR

GENTING's Result

GENTING's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	30/06/04	30/06/03	CAGR
Quarter Result
Revenue	2,102,698	2,159,206	1,980,808	1,396,776	1,272,311	1,187,777	1,016,715	12.86%
YoY %	-2.62%	9.01%	41.81%	9.78%	7.12%	16.82%	-	-
Horiz. %	206.81%	212.37%	194.82%	137.38%	125.14%	116.82%	100.00%	-
PBT	570,451	770,799	916,377	548,307	546,521	485,545	287,849	12.06%
YoY %	-25.99%	-15.89%	67.13%	0.33%	12.56%	68.68%	-	-
Horiz. %	198.18%	267.78%	318.35%	190.48%	189.86%	168.68%	100.00%	-
Tax	-181,633	-218,925	-195,529	-144,117	-155,168	-261,070	-176,220	0.50%
YoY %	17.03%	-11.97%	-35.67%	7.12%	40.56%	-48.15%	-	-
Horiz. %	103.07%	124.23%	110.96%	81.78%	88.05%	148.15%	100.00%	-
NP	388,818	551,874	720,848	404,190	391,353	224,475	111,629	23.09%
YoY %	-29.55%	-23.44%	78.34%	3.28%	74.34%	101.09%	-	-
Horiz. %	348.31%	494.38%	645.75%	362.08%	350.58%	201.09%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	214,493	291,042	542,502	272,056	256,560	224,475	111,629	11.48%
YoY %	-26.30%	-46.35%	99.41%	6.04%	14.29%	101.09%	-	-
Horiz. %	192.15%	260.72%	485.99%	243.71%	229.83%	201.09%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	31.84%	28.40%	21.34%	26.28%	28.39%	53.77%	61.22%	-
YoY %	12.11%	33.08%	-18.80%	-7.43%	-47.20%	-12.17%	-	-
Horiz. %	52.01%	46.39%	34.86%	42.93%	46.37%	87.83%	100.00%	-
Total Cost	1,713,880	1,607,332	1,259,960	992,586	880,958	963,302	905,086	11.21%
YoY %	6.63%	27.57%	26.94%	12.67%	-8.55%	6.43%	-	-
Horiz. %	189.36%	177.59%	139.21%	109.67%	97.33%	106.43%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	13,239,394	12,848,800	12,343,028	9,169,634	8,072,975	7,402,674	6,669,568	12.09%
YoY %	3.04%	4.10%	34.61%	13.58%	9.05%	10.99%	-	-
Horiz. %	198.50%	192.65%	185.06%	137.48%	121.04%	110.99%	100.00%	-

	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	30/06/04	30/06/03	CAGR
Dividend
Div	110,944	111,084	99,778	16,928	70,444	56,347	49,299	14.46%
YoY %	-0.13%	11.33%	489.43%	-75.97%	25.02%	14.30%	-	-
Horiz. %	225.04%	225.33%	202.39%	34.34%	142.89%	114.30%	100.00%	-
Div Payout %	51.72%	38.17%	18.39%	6.22%	27.46%	25.10%	44.16%	-
YoY %	35.50%	107.56%	195.66%	-77.35%	9.40%	-43.16%	-	-
Horiz. %	117.12%	86.44%	41.64%	14.09%	62.18%	56.84%	100.00%	-

	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	30/06/04	30/06/03	CAGR
Equity
Net Worth	13,239,394	12,848,800	12,343,028	9,169,634	8,072,975	7,402,674	6,669,568	12.09%
YoY %	3.04%	4.10%	34.61%	13.58%	9.05%	10.99%	-	-
Horiz. %	198.50%	192.65%	185.06%	137.48%	121.04%	110.99%	100.00%	-
NOSH	3,698,155	3,702,824	3,695,517	705,356	704,448	704,345	704,283	31.80%
YoY %	-0.13%	0.20%	423.92%	0.13%	0.01%	0.01%	-	-
Horiz. %	525.10%	525.76%	524.72%	100.15%	100.02%	100.01%	100.00%	-

	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	30/06/04	30/06/03	CAGR
Ratio Analysis
NP Margin	18.49%	25.56%	36.39%	28.94%	30.76%	18.90%	10.98%	-
YoY %	-27.66%	-29.76%	25.74%	-5.92%	62.75%	72.13%	-	-
Horiz. %	168.40%	232.79%	331.42%	263.57%	280.15%	172.13%	100.00%	-
ROE	1.62%	2.27%	4.40%	2.97%	3.18%	3.03%	1.67%	-
YoY %	-28.63%	-48.41%	48.15%	-6.60%	4.95%	81.44%	-	-
Horiz. %	97.01%	135.93%	263.47%	177.84%	190.42%	181.44%	100.00%	-

	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	30/06/04	30/06/03	CAGR
Per Share
RPS	56.86	58.31	53.60	198.02	180.61	168.64	144.36	-14.37%
YoY %	-2.49%	8.79%	-72.93%	9.64%	7.10%	16.82%	-	-
Horiz. %	39.39%	40.39%	37.13%	137.17%	125.11%	116.82%	100.00%	-
EPS	5.80	7.86	14.68	7.71	36.42	31.87	15.85	-15.41%
YoY %	-26.21%	-46.46%	90.40%	-78.83%	14.28%	101.07%	-	-
Horiz. %	36.59%	49.59%	92.62%	48.64%	229.78%	201.07%	100.00%	-
DPS	3.00	3.00	2.70	2.40	10.00	8.00	7.00	-13.15%
YoY %	0.00%	11.11%	12.50%	-76.00%	25.00%	14.29%	-	-
Horiz. %	42.86%	42.86%	38.57%	34.29%	142.86%	114.29%	100.00%	-
NAPS	3.58	3.47	3.34	13.00	11.46	10.51	9.47	-14.95%
YoY %	3.17%	3.89%	-74.31%	13.44%	9.04%	10.98%	-	-
Horiz. %	37.80%	36.64%	35.27%	137.28%	121.01%	110.98%	100.00%	-

	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	30/06/04	30/06/03	CAGR
Adjusted Per Share Value based on latest NOSH - 705,356
RPS	54.24	55.69	51.09	36.03	32.82	30.64	26.22	12.86%
YoY %	-2.60%	9.00%	41.80%	9.78%	7.11%	16.86%	-	-
Horiz. %	206.86%	212.40%	194.85%	137.41%	125.17%	116.86%	100.00%	-
EPS	5.53	7.51	13.99	7.02	6.62	5.79	2.88	11.47%
YoY %	-26.36%	-46.32%	99.29%	6.04%	14.34%	101.04%	-	-
Horiz. %	192.01%	260.76%	485.76%	243.75%	229.86%	201.04%	100.00%	-
DPS	2.86	2.87	2.57	0.44	1.82	1.45	1.27	14.47%
YoY %	-0.35%	11.67%	484.09%	-75.82%	25.52%	14.17%	-	-
Horiz. %	225.20%	225.98%	202.36%	34.65%	143.31%	114.17%	100.00%	-
NAPS	3.4149	3.3142	3.1837	2.3652	2.0823	1.9094	1.7203	12.09%
YoY %	3.04%	4.10%	34.61%	13.59%	9.06%	10.99%	-	-
Horiz. %	198.51%	192.65%	185.07%	137.49%	121.04%	110.99%	100.00%	-

	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	30/06/04	30/06/03	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/06/09	30/06/08	29/06/07	30/06/06	30/06/05	30/06/04	30/06/03	-
Price	5.65	5.60	8.25	4.74	3.78	3.06	3.00	-
P/RPS	9.94	9.60	15.39	2.39	2.09	1.81	2.08	29.75%
YoY %	3.54%	-37.62%	543.93%	14.35%	15.47%	-12.98%	-	-
Horiz. %	477.88%	461.54%	739.90%	114.90%	100.48%	87.02%	100.00%	-
P/EPS	97.41	71.25	56.20	12.29	10.38	9.60	18.93	31.36%
YoY %	36.72%	26.78%	357.28%	18.40%	8.13%	-49.29%	-	-
Horiz. %	514.58%	376.39%	296.88%	64.92%	54.83%	50.71%	100.00%	-
EY	1.03	1.40	1.78	8.14	9.63	10.42	5.28	-23.82%
YoY %	-26.43%	-21.35%	-78.13%	-15.47%	-7.58%	97.35%	-	-
Horiz. %	19.51%	26.52%	33.71%	154.17%	182.39%	197.35%	100.00%	-
DY	0.53	0.54	0.33	0.51	2.65	2.61	2.33	-21.85%
YoY %	-1.85%	63.64%	-35.29%	-80.75%	1.53%	12.02%	-	-
Horiz. %	22.75%	23.18%	14.16%	21.89%	113.73%	112.02%	100.00%	-
P/NAPS	1.58	1.61	2.47	0.36	0.33	0.29	0.32	30.46%
YoY %	-1.86%	-34.82%	586.11%	9.09%	13.79%	-9.38%	-	-
Horiz. %	493.75%	503.12%	771.88%	112.50%	103.12%	90.62%	100.00%	-

	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	30/06/04	30/06/03	CAGR
Price Multiplier on Announcement Date
Date	26/08/09	28/08/08	23/08/07	30/08/06	26/08/05	25/08/04	27/08/03	-
Price	6.60	5.30	7.25	4.92	3.88	2.98	3.06	-
P/RPS	11.61	9.09	13.53	2.48	2.15	1.77	2.12	32.73%
YoY %	27.72%	-32.82%	445.56%	15.35%	21.47%	-16.51%	-	-
Horiz. %	547.64%	428.77%	638.21%	116.98%	101.42%	83.49%	100.00%	-
P/EPS	113.79	67.43	49.39	12.76	10.65	9.35	19.31	34.35%
YoY %	68.75%	36.53%	287.07%	19.81%	13.90%	-51.58%	-	-
Horiz. %	589.28%	349.20%	255.77%	66.08%	55.15%	48.42%	100.00%	-
EY	0.88	1.48	2.02	7.84	9.39	10.69	5.18	-25.55%
YoY %	-40.54%	-26.73%	-74.23%	-16.51%	-12.16%	106.37%	-	-
Horiz. %	16.99%	28.57%	39.00%	151.35%	181.27%	206.37%	100.00%	-
DY	0.45	0.57	0.37	0.49	2.58	2.68	2.29	-23.73%
YoY %	-21.05%	54.05%	-24.49%	-81.01%	-3.73%	17.03%	-	-
Horiz. %	19.65%	24.89%	16.16%	21.40%	112.66%	117.03%	100.00%	-
P/NAPS	1.84	1.53	2.17	0.38	0.34	0.28	0.32	33.81%
YoY %	20.26%	-29.49%	471.05%	11.76%	21.43%	-12.50%	-	-
Horiz. %	575.00%	478.12%	678.12%	118.75%	106.25%	87.50%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

MQ Market Updates - 24 June 2024

MQ Trader

MQ Trading Signals

2024-06-25 11:40:00

EMA 5

5 Mins

SELL

2024-06-25 11:35:00

TURTLE SYSTEM 20

5 Mins

SELL

2024-06-25 11:20:00

ADX

5 Mins

SELL

2024-06-25 11:10:00

EMA 5

5 Mins

BUY

2024-06-25 11:10:00

ADX

5 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

JCY

JCY INTERNATIONAL BERHAD

1000

PTRANS

PERAK TRANSIT BERHAD

782

HLIND

HONG LEONG INDUSTRIES BHD

747

MPI

MALAYSIAN PACIFIC INDUSTRIES

736

DNEX

DAGANG NEXCHANGE BERHAD

612

GENTING

GENTING BHD

565

YTLPOWR

YTL POWER INTERNATIONAL BHD

557

NOTION

NOTION VTEC BHD

552

HEXCAP

HEXTAR CAPITAL BERHAD

508

PBBANK

PUBLIC BANK BHD

489

Daily Stocks

HSI-CXF

0.125

0.00

292,701,900

HSI-HUZ

0.195

-0.01

240,474,700

HSI-HU8

0.075

-0.005

183,776,300

INIX-OR

0.02

0.00

141,839,900

INGENIEU

0.07

+0.005

134,831,700

EDUSPEC-OR

0.005

0.00

75,002,700

HSI-CXV

0.155

+0.01

67,783,300

E&O-LR

0.055

+0.01

56,261,700

AHB-WC

0.065

0.00

55,230,000

VELESTO

0.255

+0.005

46,805,100

More active Stocks

DLADY

36.58

+0.76

6,200

KLK

20.80

+0.36

823,600

TENAGA

14.00

+0.28

4,775,200

UTDPLT

24.08

+0.18

41,200

HEIM

23.22

+0.16

56,400

ALLIANZ

22.18

+0.16

5,300

HLFG

17.20

+0.14

75,400

F&N

31.80

+0.14

29,100

HARTA

3.27

+0.10

1,715,400

SYNERGY

1.70

+0.08

593,400

More gainer Stocks

NESTLE

122.30

-0.70

4,200

PETGAS

18.00

-0.34

291,100

MPI

38.56

-0.26

72,700

KGB

3.27

-0.23

1,941,300

AXIATA-C1B

0.035

-0.225

530,000

YTLPOWR

4.66

-0.22

17,847,300

AJI

15.12

-0.22

85,100

ORIENT

6.97

-0.18

1,220,900

YTLPOWR-C36

0.92

-0.17

22,500

UNISEM

4.04

-0.16

526,900

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More