[GENTING] QoQ Quarter Result on 31-Dec-2013 [#4]

Stock
[GENTING] GENTING BHD
Announcement Date
27-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- 4.7%
YoY- -80.46%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 4,492,316 4,408,788 4,693,367 4,404,356 4,478,443 4,313,901 3,914,961 9.59%
PBT 953,932 930,986 1,464,238 1,102,722 1,082,085 1,226,120 933,299 1.46%
Tax -273,822 -209,688 -388,819 -99,065 -169,350 -276,850 -93,859 104.03%
NP 680,110 721,298 1,075,419 1,003,657 912,735 949,270 839,440 -13.08%
-
NP to SH 352,700 372,066 497,531 483,834 462,099 466,295 397,838 -7.70%
-
Tax Rate 28.70% 22.52% 26.55% 8.98% 15.65% 22.58% 10.06% -
Total Cost 3,812,206 3,687,490 3,617,948 3,400,699 3,565,708 3,364,631 3,075,521 15.37%
-
Net Worth 25,829,978 25,869,923 26,025,838 25,299,715 23,936,062 23,314,749 22,459,191 9.76%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - 37,169 - - 1,846,918 - - -
Div Payout % - 9.99% - - 399.68% - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 25,829,978 25,869,923 26,025,838 25,299,715 23,936,062 23,314,749 22,459,191 9.76%
NOSH 3,716,543 3,716,942 3,707,384 3,693,389 3,693,836 3,694,889 3,693,945 0.40%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 15.14% 16.36% 22.91% 22.79% 20.38% 22.00% 21.44% -
ROE 1.37% 1.44% 1.91% 1.91% 1.93% 2.00% 1.77% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 120.87 118.61 126.60 119.25 121.24 116.75 105.98 9.15%
EPS 9.49 10.01 13.42 13.10 12.51 12.62 10.77 -8.08%
DPS 0.00 1.00 0.00 0.00 50.00 0.00 0.00 -
NAPS 6.95 6.96 7.02 6.85 6.48 6.31 6.08 9.31%
Adjusted Per Share Value based on latest NOSH - 3,693,389
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 115.87 113.72 121.06 113.61 115.52 111.27 100.98 9.59%
EPS 9.10 9.60 12.83 12.48 11.92 12.03 10.26 -7.68%
DPS 0.00 0.96 0.00 0.00 47.64 0.00 0.00 -
NAPS 6.6625 6.6728 6.7131 6.5258 6.174 6.0138 5.7931 9.76%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 9.49 9.99 10.00 10.26 10.40 10.44 10.02 -
P/RPS 7.85 8.42 7.90 8.60 8.58 8.94 9.45 -11.62%
P/EPS 100.00 99.80 74.52 78.32 83.13 82.73 93.04 4.92%
EY 1.00 1.00 1.34 1.28 1.20 1.21 1.07 -4.40%
DY 0.00 0.10 0.00 0.00 4.81 0.00 0.00 -
P/NAPS 1.37 1.44 1.42 1.50 1.60 1.65 1.65 -11.64%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 21/11/14 28/08/14 29/05/14 27/02/14 28/11/13 29/08/13 30/05/13 -
Price 9.40 9.70 9.80 10.08 10.36 9.18 10.26 -
P/RPS 7.78 8.18 7.74 8.45 8.54 7.86 9.68 -13.54%
P/EPS 99.05 96.90 73.03 76.95 82.81 72.74 95.26 2.63%
EY 1.01 1.03 1.37 1.30 1.21 1.37 1.05 -2.55%
DY 0.00 0.10 0.00 0.00 4.83 0.00 0.00 -
P/NAPS 1.35 1.39 1.40 1.47 1.60 1.45 1.69 -13.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment