[GKENT] QoQ Quarter Result on 30-Apr-2017 [#1]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
22-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
30-Apr-2017 [#1]
Profit Trend
QoQ- -55.98%
YoY- 23.25%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Quarter Result
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 172,912 127,089 187,567 129,422 189,141 122,092 164,768 3.25%
PBT 65,574 36,695 33,025 25,036 57,879 29,556 26,378 83.20%
Tax -13,690 -8,017 -7,650 -6,540 -15,862 -5,814 -5,865 75.69%
NP 51,884 28,678 25,375 18,496 42,017 23,742 20,513 85.32%
-
NP to SH 51,884 28,678 25,375 18,496 42,017 23,742 20,513 85.32%
-
Tax Rate 20.88% 21.85% 23.16% 26.12% 27.41% 19.67% 22.23% -
Total Cost 121,028 98,411 162,192 110,926 147,124 98,350 144,255 -11.01%
-
Net Worth 475,793 437,772 424,326 417,608 266,689 359,484 341,299 24.71%
Dividend
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div 28,163 11,265 14,097 - 18,775 7,537 11,188 84.73%
Div Payout % 54.28% 39.28% 55.56% - 44.69% 31.75% 54.55% -
Equity
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 475,793 437,772 424,326 417,608 266,689 359,484 341,299 24.71%
NOSH 563,269 563,269 563,888 375,513 375,513 376,857 372,963 31.53%
Ratio Analysis
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin 30.01% 22.57% 13.53% 14.29% 22.21% 19.45% 12.45% -
ROE 10.90% 6.55% 5.98% 4.43% 15.76% 6.60% 6.01% -
Per Share
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 30.70 22.56 33.26 34.47 50.37 32.40 44.18 -21.49%
EPS 9.20 5.10 4.50 4.90 7.50 6.30 5.50 40.78%
DPS 5.00 2.00 2.50 0.00 5.00 2.00 3.00 40.44%
NAPS 0.8447 0.7772 0.7525 1.1121 0.7102 0.9539 0.9151 -5.18%
Adjusted Per Share Value based on latest NOSH - 375,513
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 30.70 22.56 33.30 22.98 33.58 21.68 29.25 3.26%
EPS 9.20 5.10 4.50 3.28 7.46 4.22 3.64 85.23%
DPS 5.00 2.00 2.50 0.00 3.33 1.34 1.99 84.50%
NAPS 0.8447 0.7772 0.7533 0.7414 0.4735 0.6382 0.6059 24.72%
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 3.82 3.24 4.30 4.33 3.03 2.48 2.00 -
P/RPS 12.44 14.36 12.93 12.56 6.02 7.65 4.53 95.74%
P/EPS 41.47 63.64 95.56 87.91 27.08 39.37 36.36 9.13%
EY 2.41 1.57 1.05 1.14 3.69 2.54 2.75 -8.40%
DY 1.31 0.62 0.58 0.00 1.65 0.81 1.50 -8.61%
P/NAPS 4.52 4.17 5.71 3.89 4.27 2.60 2.19 61.89%
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 19/03/18 05/12/17 28/09/17 22/06/17 20/03/17 05/12/16 27/09/16 -
Price 4.33 3.39 3.05 3.94 3.23 2.80 2.51 -
P/RPS 14.11 15.02 9.17 11.43 6.41 8.64 5.68 83.11%
P/EPS 47.01 66.58 67.78 79.99 28.87 44.44 45.64 1.98%
EY 2.13 1.50 1.48 1.25 3.46 2.25 2.19 -1.82%
DY 1.15 0.59 0.82 0.00 1.55 0.71 1.20 -2.78%
P/NAPS 5.13 4.36 4.05 3.54 4.55 2.94 2.74 51.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment