[GKENT] QoQ Quarter Result on 30-Jun-2022 [#1]

Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -34.91%
YoY- -18.94%
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 42,216 56,727 61,827 86,270 119,598 94,661 79,686 -34.55%
PBT -8,904 -2,952 7,739 11,893 22,892 6,493 2,192 -
Tax -3,171 289 -1,822 -2,333 -8,205 -1,850 -2,059 33.39%
NP -12,075 -2,663 5,917 9,560 14,687 4,643 133 -
-
NP to SH -12,075 -2,663 5,917 9,560 14,687 4,643 133 -
-
Tax Rate - - 23.54% 19.62% 35.84% 28.49% 93.93% -
Total Cost 54,291 59,390 55,910 76,710 104,911 90,018 79,553 -22.50%
-
Net Worth 529,527 535,529 543,307 537,862 538,068 528,430 529,871 -0.04%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 5,219 - 5,219 - 7,833 - 5,227 -0.10%
Div Payout % 0.00% - 88.21% - 53.34% - 3,930.15% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 529,527 535,529 543,307 537,862 538,068 528,430 529,871 -0.04%
NOSH 563,269 563,269 563,269 563,269 563,269 563,269 563,269 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -28.60% -4.69% 9.57% 11.08% 12.28% 4.90% 0.17% -
ROE -2.28% -0.50% 1.09% 1.78% 2.73% 0.88% 0.03% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 8.09 10.87 11.85 16.52 22.90 18.11 15.24 -34.46%
EPS -2.31 -0.51 1.13 1.83 2.81 0.89 0.03 -
DPS 1.00 0.00 1.00 0.00 1.50 0.00 1.00 0.00%
NAPS 1.0145 1.026 1.0409 1.03 1.0303 1.0112 1.0137 0.05%
Adjusted Per Share Value based on latest NOSH - 563,269
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 7.49 10.07 10.98 15.32 21.23 16.81 14.15 -34.58%
EPS -2.14 -0.47 1.05 1.70 2.61 0.82 0.02 -
DPS 0.93 0.00 0.93 0.00 1.39 0.00 0.93 0.00%
NAPS 0.9401 0.9508 0.9646 0.9549 0.9553 0.9382 0.9407 -0.04%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.50 0.525 0.49 0.545 0.615 0.65 0.665 -
P/RPS 6.18 4.83 4.14 3.30 2.69 3.59 4.36 26.20%
P/EPS -21.61 -102.90 43.22 29.77 21.87 73.16 2,613.55 -
EY -4.63 -0.97 2.31 3.36 4.57 1.37 0.04 -
DY 2.00 0.00 2.04 0.00 2.44 0.00 1.50 21.16%
P/NAPS 0.49 0.51 0.47 0.53 0.60 0.64 0.66 -18.02%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 21/02/23 23/11/22 30/08/22 31/05/22 23/02/22 23/11/21 -
Price 0.475 0.54 0.49 0.535 0.535 0.625 0.69 -
P/RPS 5.87 4.97 4.14 3.24 2.34 3.45 4.53 18.87%
P/EPS -20.53 -105.84 43.22 29.22 19.02 70.34 2,711.80 -
EY -4.87 -0.94 2.31 3.42 5.26 1.42 0.04 -
DY 2.11 0.00 2.04 0.00 2.80 0.00 1.45 28.44%
P/NAPS 0.47 0.53 0.47 0.52 0.52 0.62 0.68 -21.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment