[GKENT] QoQ Quarter Result on 30-Sep-2024 [#2]

Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- -9102.12%
YoY- -20333.33%
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 29,828 30,272 30,655 34,080 37,699 32,014 42,216 -20.62%
PBT -25,064 440 -29,676 -1,292 732 4,518 -8,904 98.98%
Tax 3,720 -302 1,009 -74 -627 -468 -3,171 -
NP -21,344 138 -28,667 -1,366 105 4,050 -12,075 46.04%
-
NP to SH -21,245 236 -28,596 -1,340 105 4,050 -12,075 45.59%
-
Tax Rate - 68.64% - - 85.66% 10.36% - -
Total Cost 51,172 30,134 59,322 35,446 37,594 27,964 54,291 -3.85%
-
Net Worth 470,052 496,297 503,080 522,854 527,237 528,654 529,527 -7.61%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 3,914 - 3,913 - 3,913 - 5,219 -17.41%
Div Payout % 0.00% - 0.00% - 3,726.85% - 0.00% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 470,052 496,297 503,080 522,854 527,237 528,654 529,527 -7.61%
NOSH 521,990 563,269 563,269 563,269 563,269 563,269 563,269 -4.93%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -71.56% 0.46% -93.51% -4.01% 0.28% 12.65% -28.60% -
ROE -4.52% 0.05% -5.68% -0.26% 0.02% 0.77% -2.28% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.71 5.80 5.88 6.53 7.23 6.13 8.09 -20.67%
EPS -4.07 0.05 -5.48 -0.26 0.02 0.78 -2.31 45.72%
DPS 0.75 0.00 0.75 0.00 0.75 0.00 1.00 -17.40%
NAPS 0.9005 0.9512 0.9642 1.0021 1.0105 1.0129 1.0145 -7.61%
Adjusted Per Share Value based on latest NOSH - 521,990
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.71 5.80 5.87 6.53 7.22 6.13 8.09 -20.67%
EPS -4.07 0.05 -5.48 -0.26 0.02 0.78 -2.31 45.72%
DPS 0.75 0.00 0.75 0.00 0.75 0.00 1.00 -17.40%
NAPS 0.9005 0.9508 0.9638 1.0017 1.0101 1.0128 1.0144 -7.61%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.43 0.48 0.475 0.465 0.495 0.435 0.50 -
P/RPS 7.53 8.27 8.08 7.12 6.85 7.09 6.18 14.03%
P/EPS -10.57 1,061.20 -8.67 -181.06 2,459.72 56.06 -21.61 -37.83%
EY -9.47 0.09 -11.54 -0.55 0.04 1.78 -4.63 60.92%
DY 1.74 0.00 1.58 0.00 1.52 0.00 2.00 -8.84%
P/NAPS 0.48 0.50 0.49 0.46 0.49 0.43 0.49 -1.36%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 21/08/24 31/05/24 27/02/24 30/11/23 24/08/23 31/05/23 -
Price 0.34 0.445 0.48 0.485 0.48 0.47 0.475 -
P/RPS 5.95 7.67 8.17 7.43 6.64 7.66 5.87 0.90%
P/EPS -8.35 983.83 -8.76 -188.85 2,385.18 60.57 -20.53 -45.01%
EY -11.97 0.10 -11.42 -0.53 0.04 1.65 -4.87 81.82%
DY 2.21 0.00 1.56 0.00 1.56 0.00 2.11 3.12%
P/NAPS 0.38 0.47 0.50 0.48 0.48 0.46 0.47 -13.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment