[GKENT] QoQ Quarter Result on 31-Jan-2021

Announcement Date
22-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Jan-2021
Profit Trend
QoQ--%
YoY- 111.14%
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/01/21 31/12/20 31/10/20 30/09/20 CAGR
Revenue 79,686 61,279 34,618 87,830 0 78,910 0 -
PBT 2,192 12,487 10,605 16,975 0 16,089 0 -
Tax -2,059 -693 733 -2,681 0 -5,440 0 -
NP 133 11,794 11,338 14,294 0 10,649 0 -
-
NP to SH 133 11,794 11,338 14,294 0 10,649 0 -
-
Tax Rate 93.93% 5.55% -6.91% 15.79% - 33.81% - -
Total Cost 79,553 49,485 23,280 73,536 0 68,261 0 -
-
Net Worth 529,871 530,646 524,543 522,763 0 507,948 0 -
Dividend
30/09/21 30/06/21 31/03/21 31/01/21 31/12/20 31/10/20 30/09/20 CAGR
Div 5,227 - 5,234 7,887 - - - -
Div Payout % 3,930.15% - 46.17% 55.18% - - - -
Equity
30/09/21 30/06/21 31/03/21 31/01/21 31/12/20 31/10/20 30/09/20 CAGR
Net Worth 529,871 530,646 524,543 522,763 0 507,948 0 -
NOSH 563,269 563,269 563,269 563,269 527,191 563,269 528,980 6.48%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/01/21 31/12/20 31/10/20 30/09/20 CAGR
NP Margin 0.17% 19.25% 32.75% 16.27% 0.00% 13.50% 0.00% -
ROE 0.03% 2.22% 2.16% 2.73% 0.00% 2.10% 0.00% -
Per Share
30/09/21 30/06/21 31/03/21 31/01/21 31/12/20 31/10/20 30/09/20 CAGR
RPS 15.24 11.72 6.61 16.70 0.00 14.97 0.00 -
EPS 0.03 2.26 2.20 2.70 0.00 2.00 0.00 -
DPS 1.00 0.00 1.00 1.50 0.00 0.00 0.00 -
NAPS 1.0137 1.0147 1.0021 0.9942 0.00 0.9635 0.00 -
Adjusted Per Share Value based on latest NOSH - 563,269
30/09/21 30/06/21 31/03/21 31/01/21 31/12/20 31/10/20 30/09/20 CAGR
RPS 14.15 10.88 6.15 15.59 0.00 14.01 0.00 -
EPS 0.02 2.09 2.01 2.54 0.00 1.89 0.00 -
DPS 0.93 0.00 0.93 1.40 0.00 0.00 0.00 -
NAPS 0.9407 0.9421 0.9312 0.9281 0.00 0.9018 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/01/21 31/12/20 31/10/20 30/09/20 CAGR
Date 30/09/21 30/06/21 31/03/21 29/01/21 31/12/20 30/10/20 30/09/20 -
Price 0.665 0.70 0.79 0.75 0.78 0.67 0.665 -
P/RPS 4.36 5.97 11.95 4.49 0.00 4.48 0.00 -
P/EPS 2,613.55 31.04 36.47 27.59 0.00 33.17 0.00 -
EY 0.04 3.22 2.74 3.62 0.00 3.01 0.00 -
DY 1.50 0.00 1.27 2.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.69 0.79 0.75 0.00 0.70 0.00 -
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/01/21 31/12/20 31/10/20 30/09/20 CAGR
Date 23/11/21 24/08/21 21/06/21 22/03/21 - 15/12/20 - -
Price 0.69 0.715 0.735 0.755 0.00 0.77 0.00 -
P/RPS 4.53 6.10 11.11 4.52 0.00 5.14 0.00 -
P/EPS 2,711.80 31.70 33.93 27.77 0.00 38.12 0.00 -
EY 0.04 3.15 2.95 3.60 0.00 2.62 0.00 -
DY 1.45 0.00 1.36 1.99 0.00 0.00 0.00 -
P/NAPS 0.68 0.70 0.73 0.76 0.00 0.80 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment