[BJASSET] QoQ Quarter Result on 30-Jun-2010 [#4]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- -92.77%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 30/04/10 31/03/10 31/01/10 CAGR
Revenue 88,656 93,405 90,993 72,191 79,269 0 76,486 13.55%
PBT 33,830 31,074 34,490 19,793 261,853 0 22,738 40.77%
Tax -1,992 -1,110 -2,186 -4,659 -64,708 0 -1,707 14.21%
NP 31,838 29,964 32,304 15,134 197,145 0 21,031 42.89%
-
NP to SH 31,261 28,187 30,526 14,226 196,662 0 19,517 50.01%
-
Tax Rate 5.89% 3.57% 6.34% 23.54% 24.71% - 7.51% -
Total Cost 56,818 63,441 58,689 57,057 -117,876 0 55,455 2.11%
-
Net Worth 1,635,361 1,604,319 1,593,145 1,478,170 1,457,992 0 1,271,393 24.19%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 30/04/10 31/03/10 31/01/10 CAGR
Div - - - 16,671 - - - -
Div Payout % - - - 117.19% - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 30/04/10 31/03/10 31/01/10 CAGR
Net Worth 1,635,361 1,604,319 1,593,145 1,478,170 1,457,992 0 1,271,393 24.19%
NOSH 1,112,491 1,114,110 1,114,087 1,111,406 1,112,971 1,115,257 1,115,257 -0.21%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 30/04/10 31/03/10 31/01/10 CAGR
NP Margin 35.91% 32.08% 35.50% 20.96% 248.70% 0.00% 27.50% -
ROE 1.91% 1.76% 1.92% 0.96% 13.49% 0.00% 1.54% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 30/04/10 31/03/10 31/01/10 CAGR
RPS 7.97 8.38 8.17 6.50 7.12 0.00 6.86 13.78%
EPS 2.81 2.53 2.74 1.28 17.67 0.00 1.75 50.33%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 1.47 1.44 1.43 1.33 1.31 0.00 1.14 24.46%
Adjusted Per Share Value based on latest NOSH - 1,111,406
31/03/11 31/12/10 30/09/10 30/06/10 30/04/10 31/03/10 31/01/10 CAGR
RPS 3.47 3.65 3.56 2.82 3.10 0.00 2.99 13.67%
EPS 1.22 1.10 1.19 0.56 7.69 0.00 0.76 50.29%
DPS 0.00 0.00 0.00 0.65 0.00 0.00 0.00 -
NAPS 0.6392 0.6271 0.6227 0.5778 0.5699 0.00 0.497 24.18%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 30/04/10 31/03/10 31/01/10 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 30/04/10 31/03/10 29/01/10 -
Price 0.83 0.78 0.62 0.50 0.58 0.54 0.49 -
P/RPS 10.42 9.30 7.59 0.00 8.14 0.00 7.14 38.46%
P/EPS 29.54 30.83 22.63 0.00 3.28 0.00 28.00 4.71%
EY 3.39 3.24 4.42 0.00 30.47 0.00 3.57 -4.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.54 0.43 0.38 0.44 0.00 0.43 25.53%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 30/04/10 31/03/10 31/01/10 CAGR
Date 19/05/11 22/02/11 15/11/10 25/08/10 14/06/10 - 18/03/10 -
Price 1.12 0.80 0.77 0.62 0.47 0.00 0.49 -
P/RPS 14.05 9.54 9.43 0.00 6.60 0.00 7.14 79.08%
P/EPS 39.86 31.62 28.10 0.00 2.66 0.00 28.00 35.53%
EY 2.51 3.16 3.56 0.00 37.60 0.00 3.57 -26.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.56 0.54 0.47 0.36 0.00 0.43 63.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment