[GUH] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
17-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 25.09%
YoY- -13.0%
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 62,938 55,616 56,561 67,362 63,485 57,272 62,799 -0.00%
PBT 7,134 3,558 2,040 6,921 5,650 1,967 4,594 -0.44%
Tax -687 -172 -1,154 -231 -302 -275 485 -
NP 6,447 3,386 886 6,690 5,348 1,692 5,079 -0.24%
-
NP to SH 6,447 3,386 886 6,690 5,348 1,692 5,079 -0.24%
-
Tax Rate 9.63% 4.83% 56.57% 3.34% 5.35% 13.98% -10.56% -
Total Cost 56,491 52,230 55,675 60,672 58,137 55,580 57,720 0.02%
-
Net Worth 318,587 313,518 316,428 309,537 309,884 303,564 299,784 -0.06%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - 3,762 - 4,992 - - 7,432 -
Div Payout % - 111.11% - 74.63% - - 146.34% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 318,587 313,518 316,428 309,537 309,884 303,564 299,784 -0.06%
NOSH 250,856 250,814 253,142 249,626 249,906 248,823 247,756 -0.01%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 10.24% 6.09% 1.57% 9.93% 8.42% 2.95% 8.09% -
ROE 2.02% 1.08% 0.28% 2.16% 1.73% 0.56% 1.69% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 25.09 22.17 22.34 26.99 25.40 23.02 25.35 0.01%
EPS 2.57 1.35 0.35 2.68 2.14 0.68 2.05 -0.22%
DPS 0.00 1.50 0.00 2.00 0.00 0.00 3.00 -
NAPS 1.27 1.25 1.25 1.24 1.24 1.22 1.21 -0.04%
Adjusted Per Share Value based on latest NOSH - 249,626
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 22.31 19.72 20.05 23.88 22.51 20.30 22.26 -0.00%
EPS 2.29 1.20 0.31 2.37 1.90 0.60 1.80 -0.24%
DPS 0.00 1.33 0.00 1.77 0.00 0.00 2.64 -
NAPS 1.1295 1.1115 1.1218 1.0974 1.0986 1.0762 1.0628 -0.06%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.75 0.70 0.89 1.22 1.54 2.43 0.00 -
P/RPS 2.99 3.16 3.98 4.52 6.06 10.56 0.00 -100.00%
P/EPS 29.18 51.85 254.29 45.52 71.96 357.35 0.00 -100.00%
EY 3.43 1.93 0.39 2.20 1.39 0.28 0.00 -100.00%
DY 0.00 2.14 0.00 1.64 0.00 0.00 0.00 -
P/NAPS 0.59 0.56 0.71 0.98 1.24 1.99 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 22/05/01 20/02/01 17/11/00 16/08/00 01/06/00 29/02/00 -
Price 0.86 0.76 0.85 1.18 1.58 1.66 2.42 -
P/RPS 3.43 3.43 3.80 4.37 6.22 7.21 9.55 1.04%
P/EPS 33.46 56.30 242.86 44.03 73.83 244.12 118.05 1.28%
EY 2.99 1.78 0.41 2.27 1.35 0.41 0.85 -1.26%
DY 0.00 1.97 0.00 1.69 0.00 0.00 1.24 -
P/NAPS 0.68 0.61 0.68 0.95 1.27 1.36 2.00 1.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment