[GUH] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
01-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -66.69%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 56,561 67,362 63,485 57,272 62,799 65,144 0 -100.00%
PBT 2,040 6,921 5,650 1,967 4,594 7,703 0 -100.00%
Tax -1,154 -231 -302 -275 485 -13 0 -100.00%
NP 886 6,690 5,348 1,692 5,079 7,690 0 -100.00%
-
NP to SH 886 6,690 5,348 1,692 5,079 7,690 0 -100.00%
-
Tax Rate 56.57% 3.34% 5.35% 13.98% -10.56% 0.17% - -
Total Cost 55,675 60,672 58,137 55,580 57,720 57,454 0 -100.00%
-
Net Worth 316,428 309,537 309,884 303,564 299,784 260,467 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - 4,992 - - 7,432 - - -
Div Payout % - 74.63% - - 146.34% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 316,428 309,537 309,884 303,564 299,784 260,467 0 -100.00%
NOSH 253,142 249,626 249,906 248,823 247,756 248,064 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 1.57% 9.93% 8.42% 2.95% 8.09% 11.80% 0.00% -
ROE 0.28% 2.16% 1.73% 0.56% 1.69% 2.95% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 22.34 26.99 25.40 23.02 25.35 26.26 0.00 -100.00%
EPS 0.35 2.68 2.14 0.68 2.05 3.10 0.00 -100.00%
DPS 0.00 2.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.25 1.24 1.24 1.22 1.21 1.05 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 248,823
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 20.05 23.88 22.51 20.30 22.26 23.10 0.00 -100.00%
EPS 0.31 2.37 1.90 0.60 1.80 2.73 0.00 -100.00%
DPS 0.00 1.77 0.00 0.00 2.64 0.00 0.00 -
NAPS 1.1218 1.0974 1.0986 1.0762 1.0628 0.9234 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.89 1.22 1.54 2.43 0.00 0.00 0.00 -
P/RPS 3.98 4.52 6.06 10.56 0.00 0.00 0.00 -100.00%
P/EPS 254.29 45.52 71.96 357.35 0.00 0.00 0.00 -100.00%
EY 0.39 2.20 1.39 0.28 0.00 0.00 0.00 -100.00%
DY 0.00 1.64 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.98 1.24 1.99 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 20/02/01 17/11/00 16/08/00 01/06/00 29/02/00 25/11/99 - -
Price 0.85 1.18 1.58 1.66 2.42 0.00 0.00 -
P/RPS 3.80 4.37 6.22 7.21 9.55 0.00 0.00 -100.00%
P/EPS 242.86 44.03 73.83 244.12 118.05 0.00 0.00 -100.00%
EY 0.41 2.27 1.35 0.41 0.85 0.00 0.00 -100.00%
DY 0.00 1.69 0.00 0.00 1.24 0.00 0.00 -
P/NAPS 0.68 0.95 1.27 1.36 2.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment