[HLIND] QoQ Quarter Result on 30-Jun-2002 [#4]

Stock
[HLIND] HONG LEONG INDUSTRIES BHD
Announcement Date
24-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- 146.0%
YoY- 105.93%
Quarter Report
Latest QR
Upcoming QR
HLIND's Result
HLIND's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 494,079 478,813 516,766 564,991 447,857 456,816 479,074 2.07%
PBT 4,308 8,386 22,435 14,356 -13,815 -17,982 -29,705 -
Tax -13,586 -12,585 -18,957 -6,684 13,815 17,982 29,705 -
NP -9,278 -4,199 3,478 7,672 0 0 0 -
-
NP to SH -9,278 -4,199 3,478 7,672 -16,677 -21,708 -32,920 -57.04%
-
Tax Rate 315.37% 150.07% 84.50% 46.56% - - - -
Total Cost 503,357 483,012 513,288 557,319 447,857 456,816 479,074 3.35%
-
Net Worth 87,161 102,424 107,064 93,572 108,857 141,101 150,429 -30.52%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - 5,448 - - 16,546 15,412 - -
Div Payout % - 0.00% - - 0.00% 0.00% - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 87,161 102,424 107,064 93,572 108,857 141,101 150,429 -30.52%
NOSH 217,903 217,923 218,499 217,611 217,715 217,080 218,013 -0.03%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -1.88% -0.88% 0.67% 1.36% 0.00% 0.00% 0.00% -
ROE -10.64% -4.10% 3.25% 8.20% -15.32% -15.38% -21.88% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 226.74 219.72 236.51 259.63 205.71 210.44 219.75 2.11%
EPS -5.20 -2.89 0.60 3.52 -7.66 -10.00 -15.10 -50.90%
DPS 0.00 2.50 0.00 0.00 7.60 7.10 0.00 -
NAPS 0.40 0.47 0.49 0.43 0.50 0.65 0.69 -30.49%
Adjusted Per Share Value based on latest NOSH - 217,611
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 156.98 152.13 164.19 179.51 142.30 145.14 152.22 2.07%
EPS -2.95 -1.33 1.11 2.44 -5.30 -6.90 -10.46 -57.02%
DPS 0.00 1.73 0.00 0.00 5.26 4.90 0.00 -
NAPS 0.2769 0.3254 0.3402 0.2973 0.3459 0.4483 0.478 -30.53%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 3.06 3.82 4.92 5.30 6.90 5.55 4.36 -
P/RPS 1.35 1.74 2.08 2.04 3.35 2.64 1.98 -22.55%
P/EPS -71.87 -198.25 309.09 150.33 -90.08 -55.50 -28.87 83.78%
EY -1.39 -0.50 0.32 0.67 -1.11 -1.80 -3.46 -45.58%
DY 0.00 0.65 0.00 0.00 1.10 1.28 0.00 -
P/NAPS 7.65 8.13 10.04 12.33 13.80 8.54 6.32 13.59%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 21/05/03 25/02/03 14/11/02 23/08/02 13/05/02 19/02/02 12/11/01 -
Price 3.22 3.02 4.92 5.60 6.60 6.00 4.84 -
P/RPS 1.42 1.37 2.08 2.16 3.21 2.85 2.20 -25.33%
P/EPS -75.63 -156.73 309.09 158.84 -86.16 -60.00 -32.05 77.33%
EY -1.32 -0.64 0.32 0.63 -1.16 -1.67 -3.12 -43.67%
DY 0.00 0.83 0.00 0.00 1.15 1.18 0.00 -
P/NAPS 8.05 6.43 10.04 13.02 13.20 9.23 7.01 9.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment