[HLIND] QoQ Quarter Result on 30-Jun-2007 [#4]

Stock
[HLIND] HONG LEONG INDUSTRIES BHD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- -86.37%
YoY- -89.28%
Quarter Report
Latest QR
Upcoming QR
HLIND's Result
HLIND's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 759,499 781,886 739,195 703,768 672,912 687,327 743,898 1.39%
PBT 67,011 106,068 78,757 38,971 72,973 75,160 98,067 -22.40%
Tax -15,799 -10,594 -13,257 -8,010 -16,282 -6,194 -12,416 17.40%
NP 51,212 95,474 65,500 30,961 56,691 68,966 85,651 -29.00%
-
NP to SH 34,788 53,125 37,654 5,119 37,562 40,991 45,606 -16.50%
-
Tax Rate 23.58% 9.99% 16.83% 20.55% 22.31% 8.24% 12.66% -
Total Cost 708,287 686,412 673,695 672,807 616,221 618,361 658,247 5.00%
-
Net Worth 1,177,116 1,145,524 1,106,234 975,734 879,269 831,810 831,020 26.09%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 26,274 - 13,138 - 12,454 - 12,515 63.88%
Div Payout % 75.53% - 34.89% - 33.16% - 27.44% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 1,177,116 1,145,524 1,106,234 975,734 879,269 831,810 831,020 26.09%
NOSH 262,749 262,734 262,763 240,328 249,084 249,792 250,307 3.28%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 6.74% 12.21% 8.86% 4.40% 8.42% 10.03% 11.51% -
ROE 2.96% 4.64% 3.40% 0.52% 4.27% 4.93% 5.49% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 289.06 297.60 281.32 292.84 270.15 275.16 297.19 -1.83%
EPS 13.24 20.22 14.33 2.13 15.08 16.41 18.22 -19.15%
DPS 10.00 0.00 5.00 0.00 5.00 0.00 5.00 58.67%
NAPS 4.48 4.36 4.21 4.06 3.53 3.33 3.32 22.09%
Adjusted Per Share Value based on latest NOSH - 240,328
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 241.31 248.43 234.86 223.61 213.80 218.38 236.36 1.39%
EPS 11.05 16.88 11.96 1.63 11.93 13.02 14.49 -16.51%
DPS 8.35 0.00 4.17 0.00 3.96 0.00 3.98 63.80%
NAPS 3.74 3.6397 3.5148 3.1002 2.7937 2.6429 2.6404 26.09%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 4.00 5.05 3.98 5.00 5.35 5.65 4.24 -
P/RPS 1.38 1.70 1.41 1.71 1.98 2.05 1.43 -2.34%
P/EPS 30.21 24.98 27.77 234.74 35.48 34.43 23.27 18.98%
EY 3.31 4.00 3.60 0.43 2.82 2.90 4.30 -15.99%
DY 2.50 0.00 1.26 0.00 0.93 0.00 1.18 64.88%
P/NAPS 0.89 1.16 0.95 1.23 1.52 1.70 1.28 -21.49%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 22/05/08 26/02/08 28/11/07 28/08/07 23/05/07 28/02/07 07/11/06 -
Price 4.10 4.28 4.18 3.94 5.35 5.55 5.95 -
P/RPS 1.42 1.44 1.49 1.35 1.98 2.02 2.00 -20.39%
P/EPS 30.97 21.17 29.17 184.98 35.48 33.82 32.66 -3.47%
EY 3.23 4.72 3.43 0.54 2.82 2.96 3.06 3.66%
DY 2.44 0.00 1.20 0.00 0.93 0.00 0.84 103.45%
P/NAPS 0.92 0.98 0.99 0.97 1.52 1.67 1.79 -35.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment