[HLIND] QoQ Quarter Result on 31-Mar-2008 [#3]

Stock
[HLIND] HONG LEONG INDUSTRIES BHD
Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -34.52%
YoY- -7.39%
Quarter Report
Latest QR
Upcoming QR
HLIND's Result
HLIND's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 683,255 825,776 814,033 759,499 781,886 739,195 703,768 -1.94%
PBT 16,561 88,056 80,859 67,011 106,068 78,757 38,971 -43.32%
Tax -6,546 -14,283 1,897 -15,799 -10,594 -13,257 -8,010 -12.53%
NP 10,015 73,773 82,756 51,212 95,474 65,500 30,961 -52.71%
-
NP to SH 15,964 47,267 52,135 34,788 53,125 37,654 5,119 112.71%
-
Tax Rate 39.53% 16.22% -2.35% 23.58% 9.99% 16.83% 20.55% -
Total Cost 673,240 752,003 731,277 708,287 686,412 673,695 672,807 0.04%
-
Net Worth 1,266,651 1,274,586 1,214,821 1,177,116 1,145,524 1,106,234 975,734 18.90%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - 13,086 - 26,274 - 13,138 - -
Div Payout % - 27.69% - 75.53% - 34.89% - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 1,266,651 1,274,586 1,214,821 1,177,116 1,145,524 1,106,234 975,734 18.90%
NOSH 261,704 261,722 262,380 262,749 262,734 262,763 240,328 5.81%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 1.47% 8.93% 10.17% 6.74% 12.21% 8.86% 4.40% -
ROE 1.26% 3.71% 4.29% 2.96% 4.64% 3.40% 0.52% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 261.08 315.52 310.25 289.06 297.60 281.32 292.84 -7.33%
EPS 6.10 18.06 19.87 13.24 20.22 14.33 2.13 101.02%
DPS 0.00 5.00 0.00 10.00 0.00 5.00 0.00 -
NAPS 4.84 4.87 4.63 4.48 4.36 4.21 4.06 12.36%
Adjusted Per Share Value based on latest NOSH - 262,749
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 217.09 262.37 258.64 241.31 248.43 234.86 223.61 -1.94%
EPS 5.07 15.02 16.56 11.05 16.88 11.96 1.63 112.35%
DPS 0.00 4.16 0.00 8.35 0.00 4.17 0.00 -
NAPS 4.0245 4.0497 3.8598 3.74 3.6397 3.5148 3.1002 18.90%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 3.66 3.90 4.02 4.00 5.05 3.98 5.00 -
P/RPS 1.40 1.24 1.30 1.38 1.70 1.41 1.71 -12.43%
P/EPS 60.00 21.59 20.23 30.21 24.98 27.77 234.74 -59.55%
EY 1.67 4.63 4.94 3.31 4.00 3.60 0.43 146.06%
DY 0.00 1.28 0.00 2.50 0.00 1.26 0.00 -
P/NAPS 0.76 0.80 0.87 0.89 1.16 0.95 1.23 -27.34%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 18/11/08 25/08/08 22/05/08 26/02/08 28/11/07 28/08/07 -
Price 3.50 3.48 4.10 4.10 4.28 4.18 3.94 -
P/RPS 1.34 1.10 1.32 1.42 1.44 1.49 1.35 -0.49%
P/EPS 57.38 19.27 20.63 30.97 21.17 29.17 184.98 -54.01%
EY 1.74 5.19 4.85 3.23 4.72 3.43 0.54 117.38%
DY 0.00 1.44 0.00 2.44 0.00 1.20 0.00 -
P/NAPS 0.72 0.71 0.89 0.92 0.98 0.99 0.97 -17.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment