[HLIND] QoQ Quarter Result on 30-Sep-2019 [#1]

Stock
[HLIND] HONG LEONG INDUSTRIES BHD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -20.72%
YoY- -9.56%
Quarter Report
Latest QR
Upcoming QR
HLIND's Result
HLIND's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 311,112 621,889 746,890 777,238 681,095 693,526 702,847 -41.94%
PBT -11,004 98,914 127,213 109,069 127,240 138,436 127,255 -
Tax -14,516 -21,371 -24,676 -24,188 -25,654 -24,974 -21,031 -21.91%
NP -25,520 77,543 102,537 84,881 101,586 113,462 106,224 -
-
NP to SH -29,572 57,529 78,100 63,351 79,904 90,396 86,739 -
-
Tax Rate - 21.61% 19.40% 22.18% 20.16% 18.04% 16.53% -
Total Cost 336,632 544,346 644,353 692,357 579,509 580,064 596,623 -31.74%
-
Net Worth 1,677,336 1,780,442 1,720,681 1,692,422 1,626,483 1,657,407 1,566,550 4.66%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - 78,502 - 53,378 - 109,866 - -
Div Payout % - 136.46% - 84.26% - 121.54% - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,677,336 1,780,442 1,720,681 1,692,422 1,626,483 1,657,407 1,566,550 4.66%
NOSH 327,903 327,903 327,903 327,903 327,903 327,903 327,903 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -8.20% 12.47% 13.73% 10.92% 14.92% 16.36% 15.11% -
ROE -1.76% 3.23% 4.54% 3.74% 4.91% 5.45% 5.54% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 99.05 198.05 237.87 247.53 216.91 220.94 223.88 -41.96%
EPS -9.41 18.32 24.87 20.18 25.45 28.80 27.63 -
DPS 0.00 25.00 0.00 17.00 0.00 35.00 0.00 -
NAPS 5.34 5.67 5.48 5.39 5.18 5.28 4.99 4.62%
Adjusted Per Share Value based on latest NOSH - 327,903
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 94.88 189.66 227.78 237.03 207.71 211.50 214.35 -41.94%
EPS -9.02 17.54 23.82 19.32 24.37 27.57 26.45 -
DPS 0.00 23.94 0.00 16.28 0.00 33.51 0.00 -
NAPS 5.1153 5.4298 5.2475 5.1614 4.9603 5.0546 4.7775 4.66%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 8.01 7.54 10.42 10.32 11.28 9.96 8.50 -
P/RPS 8.09 3.81 4.38 4.17 5.20 4.51 3.80 65.56%
P/EPS -85.08 41.16 41.89 51.15 44.33 34.59 30.76 -
EY -1.18 2.43 2.39 1.96 2.26 2.89 3.25 -
DY 0.00 3.32 0.00 1.65 0.00 3.51 0.00 -
P/NAPS 1.50 1.33 1.90 1.91 2.18 1.89 1.70 -8.01%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 22/05/20 26/02/20 26/11/19 29/08/19 28/05/19 18/02/19 -
Price 7.62 8.16 9.40 10.64 10.50 10.76 9.42 -
P/RPS 7.69 4.12 3.95 4.30 4.84 4.87 4.21 49.48%
P/EPS -80.94 44.54 37.79 52.74 41.26 37.36 34.09 -
EY -1.24 2.25 2.65 1.90 2.42 2.68 2.93 -
DY 0.00 3.06 0.00 1.60 0.00 3.25 0.00 -
P/NAPS 1.43 1.44 1.72 1.97 2.03 2.04 1.89 -16.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment