[IJM] QoQ Quarter Result on 30-Jun-2022 [#1]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 2178.72%
YoY- -49.14%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 1,326,785 1,101,066 1,071,904 1,072,730 1,232,530 1,268,021 874,249 32.09%
PBT 155,250 147,750 88,818 91,210 68,800 158,646 6,688 715.30%
Tax -124,667 -58,756 -45,685 -42,324 -78,505 -45,071 663,889 -
NP 30,583 88,994 43,133 48,886 -9,705 113,575 670,577 -87.25%
-
NP to SH 23,050 74,789 27,030 33,406 1,466 98,440 629,301 -88.99%
-
Tax Rate 80.30% 39.77% 51.44% 46.40% 114.11% 28.41% -9,926.57% -
Total Cost 1,296,202 1,012,072 1,028,771 1,023,844 1,242,235 1,154,446 203,672 243.80%
-
Net Worth 9,836,125 9,811,051 9,870,265 9,814,611 10,066,664 10,082,959 10,624,425 -5.01%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 210,774 - 70,501 - 143,297 - 614,337 -51.02%
Div Payout % 914.42% - 260.83% - 9,774.74% - 97.62% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 9,836,125 9,811,051 9,870,265 9,814,611 10,066,664 10,082,959 10,624,425 -5.01%
NOSH 3,647,566 3,647,566 3,647,566 3,647,566 3,645,488 3,645,488 3,645,488 0.03%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 2.31% 8.08% 4.02% 4.56% -0.79% 8.96% 76.70% -
ROE 0.23% 0.76% 0.27% 0.34% 0.01% 0.98% 5.92% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 37.77 31.31 30.41 30.39 34.40 35.21 24.19 34.62%
EPS 0.66 2.13 0.77 0.95 0.04 2.73 17.42 -88.74%
DPS 6.00 0.00 2.00 0.00 4.00 0.00 17.00 -50.08%
NAPS 2.80 2.79 2.80 2.78 2.81 2.80 2.94 -3.20%
Adjusted Per Share Value based on latest NOSH - 3,647,566
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 37.90 31.45 30.62 30.64 35.21 36.22 24.97 32.10%
EPS 0.66 2.14 0.77 0.95 0.04 2.81 17.98 -88.97%
DPS 6.02 0.00 2.01 0.00 4.09 0.00 17.55 -51.03%
NAPS 2.8098 2.8027 2.8196 2.8037 2.8757 2.8803 3.035 -5.01%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.60 1.60 1.67 1.73 1.67 1.52 1.81 -
P/RPS 4.24 5.11 5.49 5.69 4.85 4.32 7.48 -31.53%
P/EPS 243.85 75.23 217.79 182.83 4,080.95 55.60 10.39 721.30%
EY 0.41 1.33 0.46 0.55 0.02 1.80 9.62 -87.82%
DY 3.75 0.00 1.20 0.00 2.40 0.00 9.39 -45.79%
P/NAPS 0.57 0.57 0.60 0.62 0.59 0.54 0.62 -5.45%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 23/02/23 25/11/22 24/08/22 27/05/22 24/02/22 29/11/21 -
Price 1.57 1.58 1.58 1.74 1.80 1.53 1.79 -
P/RPS 4.16 5.05 5.20 5.73 5.23 4.35 7.40 -31.90%
P/EPS 239.27 74.29 206.05 183.89 4,398.63 55.97 10.28 716.76%
EY 0.42 1.35 0.49 0.54 0.02 1.79 9.73 -87.71%
DY 3.82 0.00 1.27 0.00 2.22 0.00 9.50 -45.55%
P/NAPS 0.56 0.57 0.56 0.63 0.64 0.55 0.61 -5.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment